[OSKPROP] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -26.53%
YoY- -29.91%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 8,886 9,057 62,473 50,816 66,692 97,616 69,532 2.12%
PBT 4,702 5,192 30,245 39,236 53,316 81,596 38,066 2.15%
Tax -957 -504 -8,607 -11,128 -15,060 -22,984 -961 0.00%
NP 3,745 4,688 21,638 28,108 38,256 58,612 37,105 2.36%
-
NP to SH 3,745 4,688 21,638 28,108 38,256 58,612 37,105 2.36%
-
Tax Rate 20.35% 9.71% 28.46% 28.36% 28.25% 28.17% 2.52% -
Total Cost 5,141 4,369 40,835 22,708 28,436 39,004 32,427 1.89%
-
Net Worth 210,718 0 217,979 218,010 216,090 206,118 197,559 -0.06%
Dividend
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 29,959 19,977 - - - - - -100.00%
Div Payout % 800.00% 426.14% - - - - - -
Equity
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 210,718 0 217,979 218,010 216,090 206,118 197,559 -0.06%
NOSH 99,866 99,886 99,990 100,004 100,041 97,686 100,283 0.00%
Ratio Analysis
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 42.14% 51.76% 34.64% 55.31% 57.36% 60.04% 53.36% -
ROE 1.78% 0.00% 9.93% 12.89% 17.70% 28.44% 18.78% -
Per Share
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.90 9.07 62.48 50.81 66.66 99.93 69.34 2.11%
EPS 3.75 4.69 21.64 28.11 38.24 60.00 37.10 2.36%
DPS 30.00 20.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.11 0.00 2.18 2.18 2.16 2.11 1.97 -0.06%
Adjusted Per Share Value based on latest NOSH - 100,153
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.69 2.74 18.88 15.36 20.16 29.50 21.01 2.11%
EPS 1.13 1.42 6.54 8.49 11.56 17.71 11.21 2.36%
DPS 9.05 6.04 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6368 0.00 0.6588 0.6589 0.653 0.6229 0.597 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 31/12/01 28/09/01 21/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.26 3.26 3.26 3.26 2.99 4.26 0.00 -
P/RPS 36.64 35.95 5.22 6.42 4.49 4.26 0.00 -100.00%
P/EPS 86.93 69.46 15.06 11.60 7.82 7.10 0.00 -100.00%
EY 1.15 1.44 6.64 8.62 12.79 14.08 0.00 -100.00%
DY 9.20 6.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.55 0.00 1.50 1.50 1.38 2.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - 27/02/01 22/11/00 11/08/00 04/05/00 25/02/00 -
Price 0.00 0.00 3.26 3.26 3.26 3.60 4.72 -
P/RPS 0.00 0.00 5.22 6.42 4.89 3.60 6.81 -
P/EPS 0.00 0.00 15.06 11.60 8.53 6.00 12.76 -
EY 0.00 0.00 6.64 8.62 11.73 16.67 7.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.50 1.50 1.51 1.71 2.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment