[HWANG] YoY Annualized Quarter Result on 30-Apr-2003 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
11-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ- -27.37%
YoY- -203.54%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 150,086 151,338 226,334 59,150 83,888 63,080 231,904 -6.99%
PBT 42,980 47,937 74,661 -5,514 22,166 4,426 153,753 -19.13%
Tax -16,606 -17,518 -26,041 -3,289 -13,664 -3,002 -42,033 -14.33%
NP 26,373 30,418 48,620 -8,804 8,502 1,424 111,720 -21.37%
-
NP to SH 24,576 30,418 48,620 -8,804 8,502 1,424 111,720 -22.29%
-
Tax Rate 38.64% 36.54% 34.88% - 61.64% 67.83% 27.34% -
Total Cost 123,713 120,920 177,714 67,954 75,385 61,656 120,184 0.48%
-
Net Worth 516,693 524,119 487,429 434,959 433,739 419,385 534,557 -0.56%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 8,611 8,730 8,782 - - 8,682 - -
Div Payout % 35.04% 28.70% 18.06% - - 609.76% - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 516,693 524,119 487,429 434,959 433,739 419,385 534,557 -0.56%
NOSH 258,346 261,928 263,475 262,023 258,178 260,487 255,769 0.16%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 17.57% 20.10% 21.48% -14.88% 10.14% 2.26% 48.18% -
ROE 4.76% 5.80% 9.97% -2.02% 1.96% 0.34% 20.90% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 58.09 57.78 85.90 22.57 32.49 24.22 90.67 -7.14%
EPS 9.51 11.61 18.45 -3.36 3.29 0.55 43.68 -22.42%
DPS 3.33 3.33 3.33 0.00 0.00 3.33 0.00 -
NAPS 2.00 2.001 1.85 1.66 1.68 1.61 2.09 -0.73%
Adjusted Per Share Value based on latest NOSH - 264,453
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 58.79 59.28 88.66 23.17 32.86 24.71 90.84 -6.99%
EPS 9.63 11.92 19.05 -3.45 3.33 0.56 43.76 -22.29%
DPS 3.37 3.42 3.44 0.00 0.00 3.40 0.00 -
NAPS 2.024 2.0531 1.9094 1.7038 1.699 1.6428 2.094 -0.56%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.70 1.38 1.92 1.16 2.43 1.72 4.40 -
P/RPS 2.93 2.39 2.24 5.14 7.48 7.10 4.85 -8.05%
P/EPS 17.87 11.88 10.40 -34.52 73.79 314.63 10.07 10.02%
EY 5.60 8.42 9.61 -2.90 1.36 0.32 9.93 -9.10%
DY 1.96 2.42 1.74 0.00 0.00 1.94 0.00 -
P/NAPS 0.85 0.69 1.04 0.70 1.45 1.07 2.11 -14.05%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 15/06/06 09/06/05 14/06/04 11/06/03 24/06/02 27/06/01 19/06/00 -
Price 1.42 1.25 1.64 1.52 1.88 1.69 3.72 -
P/RPS 2.44 2.16 1.91 6.73 5.79 6.98 4.10 -8.28%
P/EPS 14.93 10.76 8.89 -45.24 57.09 309.15 8.52 9.79%
EY 6.70 9.29 11.25 -2.21 1.75 0.32 11.74 -8.92%
DY 2.35 2.67 2.03 0.00 0.00 1.97 0.00 -
P/NAPS 0.71 0.62 0.89 0.92 1.12 1.05 1.78 -14.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment