[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2004 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -47.14%
YoY- -31.77%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 45,432 49,276 55,788 36,824 34,604 67,528 53,928 -2.81%
PBT 19,400 18,136 15,300 7,916 10,596 9,748 5,100 24.92%
Tax -5,100 -4,756 -4,852 -2,856 -3,180 -2,820 -1,600 21.30%
NP 14,300 13,380 10,448 5,060 7,416 6,928 3,500 26.42%
-
NP to SH 13,936 12,932 10,448 5,060 7,416 6,928 3,500 25.88%
-
Tax Rate 26.29% 26.22% 31.71% 36.08% 30.01% 28.93% 31.37% -
Total Cost 31,132 35,896 45,340 31,764 27,188 60,600 50,428 -7.72%
-
Net Worth 75,904 144,194 159,453 146,194 139,809 135,977 128,586 -8.40%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 75,904 144,194 159,453 146,194 139,809 135,977 128,586 -8.40%
NOSH 75,831 75,892 75,930 75,748 75,983 75,964 76,086 -0.05%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 31.48% 27.15% 18.73% 13.74% 21.43% 10.26% 6.49% -
ROE 18.36% 8.97% 6.55% 3.46% 5.30% 5.09% 2.72% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 59.85 64.93 73.47 48.61 45.54 88.89 70.88 -2.77%
EPS 1.84 17.04 13.76 6.68 9.76 9.12 4.60 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.90 2.10 1.93 1.84 1.79 1.69 -8.37%
Adjusted Per Share Value based on latest NOSH - 75,748
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 2.00 2.17 2.45 1.62 1.52 2.97 2.37 -2.78%
EPS 0.61 0.57 0.46 0.22 0.33 0.30 0.15 26.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0634 0.0701 0.0643 0.0615 0.0598 0.0565 -8.38%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.20 0.17 0.22 0.26 0.14 0.15 0.10 -
P/RPS 0.33 0.26 0.30 0.53 0.31 0.17 0.14 15.35%
P/EPS 1.09 1.00 1.60 3.89 1.43 1.64 2.17 -10.83%
EY 91.80 100.24 62.55 25.69 69.71 60.80 46.00 12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.09 0.10 0.13 0.08 0.08 0.06 22.20%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 25/06/07 30/06/06 30/06/05 23/07/04 26/06/03 26/06/02 28/06/01 -
Price 0.29 0.19 0.27 0.21 0.14 0.12 0.10 -
P/RPS 0.48 0.29 0.37 0.43 0.31 0.13 0.14 22.78%
P/EPS 1.58 1.12 1.96 3.14 1.43 1.32 2.17 -5.14%
EY 63.31 89.68 50.96 31.81 69.71 76.00 46.00 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.10 0.13 0.11 0.08 0.07 0.06 30.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment