[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -5.54%
YoY- 106.48%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 46,224 45,432 49,276 55,788 36,824 34,604 67,528 -6.11%
PBT 21,240 19,400 18,136 15,300 7,916 10,596 9,748 13.84%
Tax -5,008 -5,100 -4,756 -4,852 -2,856 -3,180 -2,820 10.03%
NP 16,232 14,300 13,380 10,448 5,060 7,416 6,928 15.23%
-
NP to SH 15,824 13,936 12,932 10,448 5,060 7,416 6,928 14.74%
-
Tax Rate 23.58% 26.29% 26.22% 31.71% 36.08% 30.01% 28.93% -
Total Cost 29,992 31,132 35,896 45,340 31,764 27,188 60,600 -11.05%
-
Net Worth 167,369 75,904 144,194 159,453 146,194 139,809 135,977 3.51%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 167,369 75,904 144,194 159,453 146,194 139,809 135,977 3.51%
NOSH 760,769 75,831 75,892 75,930 75,748 75,983 75,964 46.76%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 35.12% 31.48% 27.15% 18.73% 13.74% 21.43% 10.26% -
ROE 9.45% 18.36% 8.97% 6.55% 3.46% 5.30% 5.09% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 6.08 59.85 64.93 73.47 48.61 45.54 88.89 -36.02%
EPS 2.08 1.84 17.04 13.76 6.68 9.76 9.12 -21.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 1.00 1.90 2.10 1.93 1.84 1.79 -29.46%
Adjusted Per Share Value based on latest NOSH - 75,930
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 2.03 2.00 2.17 2.45 1.62 1.52 2.97 -6.13%
EPS 0.70 0.61 0.57 0.46 0.22 0.33 0.30 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0334 0.0634 0.0701 0.0643 0.0615 0.0598 3.51%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.14 0.20 0.17 0.22 0.26 0.14 0.15 -
P/RPS 2.30 0.33 0.26 0.30 0.53 0.31 0.17 54.30%
P/EPS 6.73 1.09 1.00 1.60 3.89 1.43 1.64 26.50%
EY 14.86 91.80 100.24 62.55 25.69 69.71 60.80 -20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.20 0.09 0.10 0.13 0.08 0.08 41.37%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 25/06/07 30/06/06 30/06/05 23/07/04 26/06/03 26/06/02 -
Price 0.13 0.29 0.19 0.27 0.21 0.14 0.12 -
P/RPS 2.14 0.48 0.29 0.37 0.43 0.31 0.13 59.42%
P/EPS 6.25 1.58 1.12 1.96 3.14 1.43 1.32 29.55%
EY 16.00 63.31 89.68 50.96 31.81 69.71 76.00 -22.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.29 0.10 0.13 0.11 0.08 0.07 42.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment