[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -3.32%
YoY- 7.76%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 66,676 59,184 46,224 45,432 49,276 55,788 36,824 10.39%
PBT 16,412 17,552 21,240 19,400 18,136 15,300 7,916 12.91%
Tax -4,428 -4,428 -5,008 -5,100 -4,756 -4,852 -2,856 7.57%
NP 11,984 13,124 16,232 14,300 13,380 10,448 5,060 15.44%
-
NP to SH 11,444 12,644 15,824 13,936 12,932 10,448 5,060 14.56%
-
Tax Rate 26.98% 25.23% 23.58% 26.29% 26.22% 31.71% 36.08% -
Total Cost 54,692 46,060 29,992 31,132 35,896 45,340 31,764 9.47%
-
Net Worth 180,694 173,102 167,369 75,904 144,194 159,453 146,194 3.59%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 180,694 173,102 167,369 75,904 144,194 159,453 146,194 3.59%
NOSH 752,894 752,619 760,769 75,831 75,892 75,930 75,748 46.60%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 17.97% 22.17% 35.12% 31.48% 27.15% 18.73% 13.74% -
ROE 6.33% 7.30% 9.45% 18.36% 8.97% 6.55% 3.46% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 8.86 7.86 6.08 59.85 64.93 73.47 48.61 -24.69%
EPS 1.52 1.68 2.08 1.84 17.04 13.76 6.68 -21.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 1.00 1.90 2.10 1.93 -29.33%
Adjusted Per Share Value based on latest NOSH - 75,831
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 2.93 2.60 2.03 2.00 2.17 2.45 1.62 10.37%
EPS 0.50 0.56 0.70 0.61 0.57 0.46 0.22 14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0761 0.0736 0.0334 0.0634 0.0701 0.0643 3.57%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.16 0.14 0.14 0.20 0.17 0.22 0.26 -
P/RPS 1.81 1.78 2.30 0.33 0.26 0.30 0.53 22.70%
P/EPS 10.53 8.33 6.73 1.09 1.00 1.60 3.89 18.04%
EY 9.50 12.00 14.86 91.80 100.24 62.55 25.69 -15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.64 0.20 0.09 0.10 0.13 31.41%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 17/06/10 26/06/09 27/06/08 25/06/07 30/06/06 30/06/05 23/07/04 -
Price 0.16 0.16 0.13 0.29 0.19 0.27 0.21 -
P/RPS 1.81 2.03 2.14 0.48 0.29 0.37 0.43 27.05%
P/EPS 10.53 9.52 6.25 1.58 1.12 1.96 3.14 22.33%
EY 9.50 10.50 16.00 63.31 89.68 50.96 31.81 -18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.59 0.29 0.10 0.13 0.11 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment