[EUPE] YoY Annualized Quarter Result on 31-Aug-2016 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -153.42%
YoY- -115.29%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 327,792 347,962 304,454 153,224 116,906 186,542 166,762 11.91%
PBT 82,832 82,674 28,422 11,794 5,360 11,284 16,080 31.40%
Tax -21,234 -23,578 -9,360 -8,680 -1,832 -2,642 -4,428 29.84%
NP 61,598 59,096 19,062 3,114 3,528 8,642 11,652 31.96%
-
NP to SH 35,488 24,138 9,704 -562 3,676 8,550 11,582 20.50%
-
Tax Rate 25.64% 28.52% 32.93% 73.60% 34.18% 23.41% 27.54% -
Total Cost 266,194 288,866 285,392 150,110 113,378 177,900 155,110 9.41%
-
Net Worth 337,920 302,079 286,720 288,000 285,440 277,760 264,959 4.13%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 337,920 302,079 286,720 288,000 285,440 277,760 264,959 4.13%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 18.79% 16.98% 6.26% 2.03% 3.02% 4.63% 6.99% -
ROE 10.50% 7.99% 3.38% -0.20% 1.29% 3.08% 4.37% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 256.09 271.85 237.85 119.71 91.33 145.74 130.28 11.91%
EPS 27.72 18.86 7.58 -0.44 2.88 6.68 9.04 20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.36 2.24 2.25 2.23 2.17 2.07 4.13%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 222.68 236.39 206.83 104.09 79.42 126.73 113.29 11.91%
EPS 24.11 16.40 6.59 -0.38 2.50 5.81 7.87 20.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2957 2.0522 1.9478 1.9565 1.9391 1.887 1.80 4.13%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.62 0.735 1.08 0.80 0.76 0.935 0.695 -
P/RPS 0.24 0.27 0.45 0.67 0.83 0.64 0.53 -12.36%
P/EPS 2.24 3.90 14.25 -182.21 26.46 14.00 7.68 -18.55%
EY 44.72 25.66 7.02 -0.55 3.78 7.14 13.02 22.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.48 0.36 0.34 0.43 0.34 -6.30%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 24/10/19 24/10/18 26/10/17 20/10/16 22/10/15 23/10/14 24/10/13 -
Price 0.63 0.75 1.27 0.82 0.85 0.87 0.765 -
P/RPS 0.25 0.28 0.53 0.69 0.93 0.60 0.59 -13.32%
P/EPS 2.27 3.98 16.75 -186.76 29.60 13.02 8.45 -19.66%
EY 44.01 25.14 5.97 -0.54 3.38 7.68 11.83 24.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.57 0.36 0.38 0.40 0.37 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment