[EUPE] YoY Annualized Quarter Result on 31-May-2024 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-May-2024 [#1]
Profit Trend
QoQ- 6.63%
YoY- 38.56%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 448,296 282,068 127,260 215,612 121,632 338,800 305,888 6.57%
PBT 60,740 45,176 45,552 38,304 14,376 80,844 58,092 0.74%
Tax -17,624 -10,984 -3,776 -10,544 -6,840 -21,244 -16,400 1.20%
NP 43,116 34,192 41,776 27,760 7,536 59,600 41,692 0.56%
-
NP to SH 37,748 27,244 41,432 20,764 1,532 29,640 16,184 15.14%
-
Tax Rate 29.02% 24.31% 8.29% 27.53% 47.58% 26.28% 28.23% -
Total Cost 405,180 247,876 85,484 187,852 114,096 279,200 264,196 7.38%
-
Net Worth 486,614 445,440 426,239 398,079 353,279 327,679 294,399 8.72%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 12,594 7,680 - - - - - -
Div Payout % 33.37% 28.19% - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 486,614 445,440 426,239 398,079 353,279 327,679 294,399 8.72%
NOSH 147,200 128,000 128,000 128,000 128,000 128,000 128,000 2.35%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 9.62% 12.12% 32.83% 12.87% 6.20% 17.59% 13.63% -
ROE 7.76% 6.12% 9.72% 5.22% 0.43% 9.05% 5.50% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 313.23 220.37 99.42 168.45 95.03 264.69 238.98 4.60%
EPS 26.36 21.28 32.36 16.24 1.20 23.16 12.64 13.01%
DPS 8.80 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.48 3.33 3.11 2.76 2.56 2.30 6.72%
Adjusted Per Share Value based on latest NOSH - 147,200
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 304.55 191.62 86.45 146.48 82.63 230.16 207.80 6.57%
EPS 25.64 18.51 28.15 14.11 1.04 20.14 10.99 15.15%
DPS 8.56 5.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3058 3.0261 2.8957 2.7043 2.40 2.2261 2.00 8.72%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.35 0.845 0.80 0.80 0.54 0.64 0.79 -
P/RPS 0.43 0.38 0.80 0.47 0.57 0.24 0.33 4.50%
P/EPS 5.12 3.97 2.47 4.93 45.12 2.76 6.25 -3.26%
EY 19.54 25.19 40.46 20.28 2.22 36.18 16.00 3.38%
DY 6.52 7.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.24 0.26 0.20 0.25 0.34 2.74%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 25/07/24 27/07/23 28/07/22 30/07/21 23/07/20 25/07/19 26/07/18 -
Price 1.28 0.85 0.83 0.795 0.535 0.685 0.785 -
P/RPS 0.41 0.39 0.83 0.47 0.56 0.26 0.33 3.68%
P/EPS 4.85 3.99 2.56 4.90 44.70 2.96 6.21 -4.03%
EY 20.61 25.04 39.00 20.40 2.24 33.80 16.11 4.18%
DY 6.88 7.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.24 0.25 0.26 0.19 0.27 0.34 1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment