[EUPE] YoY Annualized Quarter Result on 31-May-2020 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -95.48%
YoY- -94.83%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 282,068 127,260 215,612 121,632 338,800 305,888 230,856 3.39%
PBT 45,176 45,552 38,304 14,376 80,844 58,092 18,624 15.90%
Tax -10,984 -3,776 -10,544 -6,840 -21,244 -16,400 -6,352 9.55%
NP 34,192 41,776 27,760 7,536 59,600 41,692 12,272 18.61%
-
NP to SH 27,244 41,432 20,764 1,532 29,640 16,184 3,960 37.88%
-
Tax Rate 24.31% 8.29% 27.53% 47.58% 26.28% 28.23% 34.11% -
Total Cost 247,876 85,484 187,852 114,096 279,200 264,196 218,584 2.11%
-
Net Worth 445,440 426,239 398,079 353,279 327,679 294,399 281,600 7.93%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div 7,680 - - - - - - -
Div Payout % 28.19% - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 445,440 426,239 398,079 353,279 327,679 294,399 281,600 7.93%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 12.12% 32.83% 12.87% 6.20% 17.59% 13.63% 5.32% -
ROE 6.12% 9.72% 5.22% 0.43% 9.05% 5.50% 1.41% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 220.37 99.42 168.45 95.03 264.69 238.98 180.36 3.39%
EPS 21.28 32.36 16.24 1.20 23.16 12.64 3.08 37.98%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.48 3.33 3.11 2.76 2.56 2.30 2.20 7.93%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 191.62 86.45 146.48 82.63 230.16 207.80 156.83 3.39%
EPS 18.51 28.15 14.11 1.04 20.14 10.99 2.69 37.89%
DPS 5.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0261 2.8957 2.7043 2.40 2.2261 2.00 1.913 7.93%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.845 0.80 0.80 0.54 0.64 0.79 0.97 -
P/RPS 0.38 0.80 0.47 0.57 0.24 0.33 0.54 -5.68%
P/EPS 3.97 2.47 4.93 45.12 2.76 6.25 31.35 -29.12%
EY 25.19 40.46 20.28 2.22 36.18 16.00 3.19 41.09%
DY 7.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.26 0.20 0.25 0.34 0.44 -9.60%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 27/07/23 28/07/22 30/07/21 23/07/20 25/07/19 26/07/18 27/07/17 -
Price 0.85 0.83 0.795 0.535 0.685 0.785 1.15 -
P/RPS 0.39 0.83 0.47 0.56 0.26 0.33 0.64 -7.92%
P/EPS 3.99 2.56 4.90 44.70 2.96 6.21 37.17 -31.04%
EY 25.04 39.00 20.40 2.24 33.80 16.11 2.69 45.01%
DY 7.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.26 0.19 0.27 0.34 0.52 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment