[ARK] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -2983.54%
YoY- -695.6%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 56,879 34,062 25,275 8,298 119,327 67,082 48,205 11.60%
PBT -12,009 -4,029 -562 -2,436 -2,099 1,533 1,473 -
Tax 3,558 -8 -8 0 2,020 -245 -551 -
NP -8,451 -4,037 -570 -2,436 -79 1,288 922 -
-
NP to SH -8,451 -4,037 -570 -2,436 -79 1,288 922 -
-
Tax Rate - - - - - 15.98% 37.41% -
Total Cost 65,330 38,099 25,845 10,734 119,406 65,794 47,283 23.93%
-
Net Worth 9,493 6,492 9,535 940,874 15,562 17,199 1,936,199 -97.06%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 9,493 6,492 9,535 940,874 15,562 17,199 1,936,199 -97.06%
NOSH 41,275 41,193 40,714 40,625 39,499 39,999 4,610,000 -95.62%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -14.86% -11.85% -2.26% -29.36% -0.07% 1.92% 1.91% -
ROE -89.02% -62.18% -5.98% -0.26% -0.51% 7.49% 0.05% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 137.80 82.69 62.08 20.43 302.09 167.71 1.05 2444.61%
EPS -20.50 -9.80 -1.40 -6.10 -0.20 3.22 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.1576 0.2342 23.16 0.394 0.43 0.42 -32.94%
Adjusted Per Share Value based on latest NOSH - 40,625
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 62.86 37.64 27.93 9.17 131.88 74.14 53.27 11.61%
EPS -9.34 -4.46 -0.63 -2.69 -0.09 1.42 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1049 0.0717 0.1054 10.3982 0.172 0.1901 21.3982 -97.06%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.53 0.28 0.57 0.99 0.84 0.79 0.51 -
P/RPS 0.38 0.34 0.92 4.85 0.28 0.47 48.77 -96.01%
P/EPS -2.59 -2.86 -40.71 -16.51 -420.00 24.53 2,550.00 -
EY -38.63 -35.00 -2.46 -6.06 -0.24 4.08 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.78 2.43 0.04 2.13 1.84 1.21 53.14%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 11/11/05 17/01/05 30/08/04 31/05/04 11/03/04 21/11/03 29/08/03 -
Price 0.49 0.60 0.26 0.47 1.35 0.75 0.87 -
P/RPS 0.36 0.73 0.42 2.30 0.45 0.45 83.20 -97.30%
P/EPS -2.39 -6.12 -18.57 -7.84 -675.00 23.29 4,350.00 -
EY -41.78 -16.33 -5.38 -12.76 -0.15 4.29 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.81 1.11 0.02 3.43 1.74 2.07 1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment