[PTT] YoY Annualized Quarter Result on 31-Dec-2002 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -74.24%
YoY- -97.35%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 43,749 76,821 118,665 93,086 117,225 83,424 101,450 0.90%
PBT 1,625 -1,410 -16,133 1,098 2,329 1,468 181 -2.31%
Tax -602 -2,221 637 -1,076 -1,474 -1,189 -93 -1.97%
NP 1,022 -3,632 -15,496 22 854 278 88 -2.57%
-
NP to SH 362 -3,632 -15,496 22 854 278 88 -1.49%
-
Tax Rate 37.05% - - 98.00% 63.29% 80.99% 51.38% -
Total Cost 42,726 80,453 134,161 93,064 116,370 83,145 101,362 0.92%
-
Net Worth 34,399 32,400 39,999 49,865 0 49,861 53,400 0.46%
Dividend
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 34,399 32,400 39,999 49,865 0 49,861 53,400 0.46%
NOSH 39,999 40,000 39,999 28,332 29,953 29,857 30,000 -0.30%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.34% -4.73% -13.06% 0.02% 0.73% 0.33% 0.09% -
ROE 1.05% -11.21% -38.74% 0.05% 0.00% 0.56% 0.16% -
Per Share
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 109.37 192.05 296.66 328.55 391.36 279.41 338.17 1.21%
EPS 0.91 -9.08 -38.74 0.08 2.85 0.93 0.29 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 1.00 1.76 0.00 1.67 1.78 0.77%
Adjusted Per Share Value based on latest NOSH - 31,111
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.12 17.78 27.46 21.54 27.13 19.30 23.48 0.90%
EPS 0.08 -0.84 -3.59 0.01 0.20 0.06 0.02 -1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.075 0.0926 0.1154 0.00 0.1154 0.1236 0.47%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 26/12/00 - -
Price 0.55 0.62 1.15 1.24 2.11 1.20 0.00 -
P/RPS 0.50 0.32 0.39 0.38 0.54 0.43 0.00 -100.00%
P/EPS 60.66 -6.83 -2.97 1,550.00 73.95 128.57 0.00 -100.00%
EY 1.65 -14.65 -33.69 0.06 1.35 0.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.77 1.15 0.70 0.00 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 09/06/06 27/05/05 31/05/04 28/02/03 28/02/02 20/02/01 29/02/00 -
Price 0.28 0.47 1.07 1.18 1.94 1.05 2.39 -
P/RPS 0.26 0.24 0.36 0.36 0.50 0.38 0.71 1.07%
P/EPS 30.88 -5.18 -2.76 1,475.00 67.99 112.50 814.77 3.55%
EY 3.24 -19.32 -36.21 0.07 1.47 0.89 0.12 -3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.58 1.07 0.67 0.00 0.63 1.34 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment