[GTRONIC] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -25.07%
YoY- 18.08%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 129,282 180,538 203,596 197,664 182,192 316,026 225,508 -8.85%
PBT 28,290 43,812 40,730 33,454 25,610 55,216 29,310 -0.58%
Tax -7,534 -2,542 -3,154 -1,632 -3,144 -6,158 -5,852 4.29%
NP 20,756 41,270 37,576 31,822 22,466 49,058 23,458 -2.01%
-
NP to SH 20,756 41,270 37,576 31,822 22,466 49,058 23,458 -2.01%
-
Tax Rate 26.63% 5.80% 7.74% 4.88% 12.28% 11.15% 19.97% -
Total Cost 108,526 139,268 166,020 165,842 159,726 266,968 202,050 -9.83%
-
Net Worth 301,253 301,250 294,555 294,555 294,397 293,334 268,495 1.93%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 40,167 66,944 66,944 66,944 66,908 40,000 56,525 -5.53%
Div Payout % 193.52% 162.21% 178.16% 210.37% 297.82% 81.54% 240.96% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 301,253 301,250 294,555 294,555 294,397 293,334 268,495 1.93%
NOSH 669,501 669,444 669,444 669,444 669,122 667,007 282,626 15.45%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 16.05% 22.86% 18.46% 16.10% 12.33% 15.52% 10.40% -
ROE 6.89% 13.70% 12.76% 10.80% 7.63% 16.72% 8.74% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 19.31 26.97 30.41 29.53 27.23 47.40 79.79 -21.04%
EPS 3.10 6.16 5.62 4.76 3.36 7.36 8.30 -15.13%
DPS 6.00 10.00 10.00 10.00 10.00 6.00 20.00 -18.17%
NAPS 0.45 0.45 0.44 0.44 0.44 0.44 0.95 -11.70%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 19.15 26.74 30.16 29.28 26.99 46.81 33.41 -8.85%
EPS 3.07 6.11 5.57 4.71 3.33 7.27 3.47 -2.01%
DPS 5.95 9.92 9.92 9.92 9.91 5.93 8.37 -5.52%
NAPS 0.4463 0.4462 0.4363 0.4363 0.4361 0.4345 0.3977 1.93%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.26 1.20 2.30 2.14 1.67 2.21 6.09 -
P/RPS 6.52 4.45 7.56 7.25 6.13 4.66 7.63 -2.58%
P/EPS 40.64 19.47 40.98 45.02 49.74 30.03 73.37 -9.37%
EY 2.46 5.14 2.44 2.22 2.01 3.33 1.36 10.37%
DY 4.76 8.33 4.35 4.67 5.99 2.71 3.28 6.40%
P/NAPS 2.80 2.67 5.23 4.86 3.80 5.02 6.41 -12.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/07/23 26/07/22 27/07/21 28/07/20 31/07/19 31/07/18 25/07/17 -
Price 1.60 1.18 2.27 2.37 1.78 2.50 6.17 -
P/RPS 8.29 4.38 7.46 8.03 6.54 5.27 7.73 1.17%
P/EPS 51.61 19.14 40.44 49.86 53.01 33.97 74.34 -5.89%
EY 1.94 5.22 2.47 2.01 1.89 2.94 1.35 6.22%
DY 3.75 8.47 4.41 4.22 5.62 2.40 3.24 2.46%
P/NAPS 3.56 2.62 5.16 5.39 4.05 5.68 6.49 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment