[GTRONIC] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -12.68%
YoY- -3.69%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 115,320 129,282 180,538 203,596 197,664 182,192 316,026 -15.45%
PBT 28,636 28,290 43,812 40,730 33,454 25,610 55,216 -10.35%
Tax -8,646 -7,534 -2,542 -3,154 -1,632 -3,144 -6,158 5.81%
NP 19,990 20,756 41,270 37,576 31,822 22,466 49,058 -13.88%
-
NP to SH 19,990 20,756 41,270 37,576 31,822 22,466 49,058 -13.88%
-
Tax Rate 30.19% 26.63% 5.80% 7.74% 4.88% 12.28% 11.15% -
Total Cost 95,330 108,526 139,268 166,020 165,842 159,726 266,968 -15.75%
-
Net Worth 310,522 301,253 301,250 294,555 294,555 294,397 293,334 0.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 40,167 66,944 66,944 66,944 66,908 40,000 -
Div Payout % - 193.52% 162.21% 178.16% 210.37% 297.82% 81.54% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 310,522 301,253 301,250 294,555 294,555 294,397 293,334 0.95%
NOSH 675,251 669,501 669,444 669,444 669,444 669,122 667,007 0.20%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.33% 16.05% 22.86% 18.46% 16.10% 12.33% 15.52% -
ROE 6.44% 6.89% 13.70% 12.76% 10.80% 7.63% 16.72% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.08 19.31 26.97 30.41 29.53 27.23 47.40 -15.63%
EPS 2.96 3.10 6.16 5.62 4.76 3.36 7.36 -14.07%
DPS 0.00 6.00 10.00 10.00 10.00 10.00 6.00 -
NAPS 0.46 0.45 0.45 0.44 0.44 0.44 0.44 0.74%
Adjusted Per Share Value based on latest NOSH - 675,251
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.07 19.14 26.73 30.15 29.27 26.98 46.79 -15.45%
EPS 2.96 3.07 6.11 5.56 4.71 3.33 7.26 -13.87%
DPS 0.00 5.95 9.91 9.91 9.91 9.91 5.92 -
NAPS 0.4598 0.446 0.446 0.4361 0.4361 0.4359 0.4343 0.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.48 1.26 1.20 2.30 2.14 1.67 2.21 -
P/RPS 8.66 6.52 4.45 7.56 7.25 6.13 4.66 10.87%
P/EPS 49.98 40.64 19.47 40.98 45.02 49.74 30.03 8.85%
EY 2.00 2.46 5.14 2.44 2.22 2.01 3.33 -8.13%
DY 0.00 4.76 8.33 4.35 4.67 5.99 2.71 -
P/NAPS 3.22 2.80 2.67 5.23 4.86 3.80 5.02 -7.12%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/07/23 26/07/22 27/07/21 28/07/20 31/07/19 31/07/18 -
Price 1.12 1.60 1.18 2.27 2.37 1.78 2.50 -
P/RPS 6.56 8.29 4.38 7.46 8.03 6.54 5.27 3.71%
P/EPS 37.82 51.61 19.14 40.44 49.86 53.01 33.97 1.80%
EY 2.64 1.94 5.22 2.47 2.01 1.89 2.94 -1.77%
DY 0.00 3.75 8.47 4.41 4.22 5.62 2.40 -
P/NAPS 2.43 3.56 2.62 5.16 5.39 4.05 5.68 -13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment