[GTRONIC] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock

[GTRONIC] GLOBETRONICS TECHNOLOGY BHD

Announcement Date

31-Jul-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

30-Jun-2018 [#2]

Profit Trend

QoQ- -19.25%

YoY- 109.13%

Quarter Report

GTRONIC's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Annualized Quarter Result
Revenue	203,596	197,664	182,192	316,026	225,508	232,300	355,450	-8.86%
YoY %	3.00%	8.49%	-42.35%	40.14%	-2.92%	-34.65%	-	-
Horiz. %	57.28%	55.61%	51.26%	88.91%	63.44%	65.35%	100.00%	-
PBT	40,730	33,454	25,610	55,216	29,310	28,592	82,270	-11.04%
YoY %	21.75%	30.63%	-53.62%	88.39%	2.51%	-65.25%	-	-
Horiz. %	49.51%	40.66%	31.13%	67.12%	35.63%	34.75%	100.00%	-
Tax	-3,154	-1,632	-3,144	-6,158	-5,852	-8,190	-12,106	-20.06%
YoY %	-93.26%	48.09%	48.94%	-5.23%	28.55%	32.35%	-	-
Horiz. %	26.05%	13.48%	25.97%	50.87%	48.34%	67.65%	100.00%	-
NP	37,576	31,822	22,466	49,058	23,458	20,402	70,164	-9.87%
YoY %	18.08%	41.65%	-54.21%	109.13%	14.98%	-70.92%	-	-
Horiz. %	53.55%	45.35%	32.02%	69.92%	33.43%	29.08%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	37,576	31,822	22,466	49,058	23,458	20,402	70,164	-9.87%
YoY %	18.08%	41.65%	-54.21%	109.13%	14.98%	-70.92%	-	-
Horiz. %	53.55%	45.35%	32.02%	69.92%	33.43%	29.08%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	7.74%	4.88%	12.28%	11.15%	19.97%	28.64%	14.71%	-
YoY %	58.61%	-60.26%	10.13%	-44.17%	-30.27%	94.70%	-	-
Horiz. %	52.62%	33.17%	83.48%	75.80%	135.76%	194.70%	100.00%	-
Total Cost	166,020	165,842	159,726	266,968	202,050	211,898	285,286	-8.62%
YoY %	0.11%	3.83%	-40.17%	32.13%	-4.65%	-25.72%	-	-
Horiz. %	58.19%	58.13%	55.99%	93.58%	70.82%	74.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	294,555	294,555	294,397	293,334	268,495	284,613	300,783	-0.34%
YoY %	0.00%	0.05%	0.36%	9.25%	-5.66%	-5.38%	-	-
Horiz. %	97.93%	97.93%	97.88%	97.52%	89.27%	94.62%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	66,944	66,944	66,908	40,000	56,525	78,902	73,087	-1.45%
YoY %	0.00%	0.05%	67.27%	-29.23%	-28.36%	7.96%	-	-
Horiz. %	91.59%	91.59%	91.55%	54.73%	77.34%	107.96%	100.00%	-
Div Payout %	178.16%	210.37%	297.82%	81.54%	240.96%	386.74%	104.17%	-
YoY %	-15.31%	-29.36%	265.24%	-66.16%	-37.69%	271.26%	-	-
Horiz. %	171.03%	201.95%	285.90%	78.28%	231.31%	371.26%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	294,555	294,555	294,397	293,334	268,495	284,613	300,783	-0.34%
YoY %	0.00%	0.05%	0.36%	9.25%	-5.66%	-5.38%	-	-
Horiz. %	97.93%	97.93%	97.88%	97.52%	89.27%	94.62%	100.00%	-
NOSH	669,444	669,444	669,122	667,007	282,626	281,795	281,105	15.54%
YoY %	0.00%	0.05%	0.32%	136.00%	0.29%	0.25%	-	-
Horiz. %	238.15%	238.15%	238.03%	237.28%	100.54%	100.25%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	18.46%	16.10%	12.33%	15.52%	10.40%	8.78%	19.74%	-
YoY %	14.66%	30.58%	-20.55%	49.23%	18.45%	-55.52%	-	-
Horiz. %	93.52%	81.56%	62.46%	78.62%	52.68%	44.48%	100.00%	-
ROE	12.76%	10.80%	7.63%	16.72%	8.74%	7.17%	23.33%	-
YoY %	18.15%	41.55%	-54.37%	91.30%	21.90%	-69.27%	-	-
Horiz. %	54.69%	46.29%	32.70%	71.67%	37.46%	30.73%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	30.41	29.53	27.23	47.40	79.79	82.44	126.45	-21.12%
YoY %	2.98%	8.45%	-42.55%	-40.59%	-3.21%	-34.80%	-	-
Horiz. %	24.05%	23.35%	21.53%	37.49%	63.10%	65.20%	100.00%	-
EPS	5.62	4.76	3.36	7.36	8.30	7.24	24.96	-21.98%
YoY %	18.07%	41.67%	-54.35%	-11.33%	14.64%	-70.99%	-	-
Horiz. %	22.52%	19.07%	13.46%	29.49%	33.25%	29.01%	100.00%	-
DPS	10.00	10.00	10.00	6.00	20.00	28.00	26.00	-14.70%
YoY %	0.00%	0.00%	66.67%	-70.00%	-28.57%	7.69%	-	-
Horiz. %	38.46%	38.46%	38.46%	23.08%	76.92%	107.69%	100.00%	-
NAPS	0.44	0.44	0.44	0.44	0.95	1.01	1.07	-13.75%
YoY %	0.00%	0.00%	0.00%	-53.68%	-5.94%	-5.61%	-	-
Horiz. %	41.12%	41.12%	41.12%	41.12%	88.79%	94.39%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 667,007
RPS	30.16	29.28	26.99	46.81	33.41	34.41	52.65	-8.86%
YoY %	3.01%	8.48%	-42.34%	40.11%	-2.91%	-34.64%	-	-
Horiz. %	57.28%	55.61%	51.26%	88.91%	63.46%	65.36%	100.00%	-
EPS	5.57	4.71	3.33	7.27	3.47	3.02	10.39	-9.86%
YoY %	18.26%	41.44%	-54.20%	109.51%	14.90%	-70.93%	-	-
Horiz. %	53.61%	45.33%	32.05%	69.97%	33.40%	29.07%	100.00%	-
DPS	9.92	9.92	9.91	5.93	8.37	11.69	10.83	-1.45%
YoY %	0.00%	0.10%	67.12%	-29.15%	-28.40%	7.94%	-	-
Horiz. %	91.60%	91.60%	91.51%	54.76%	77.29%	107.94%	100.00%	-
NAPS	0.4363	0.4363	0.4361	0.4345	0.3977	0.4216	0.4456	-0.35%
YoY %	0.00%	0.05%	0.37%	9.25%	-5.67%	-5.39%	-	-
Horiz. %	97.91%	97.91%	97.87%	97.51%	89.25%	94.61%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	2.30	2.14	1.67	2.21	6.09	3.33	5.95	-
P/RPS	7.56	7.25	6.13	4.66	7.63	4.04	4.71	8.19%
YoY %	4.28%	18.27%	31.55%	-38.93%	88.86%	-14.23%	-	-
Horiz. %	160.51%	153.93%	130.15%	98.94%	162.00%	85.77%	100.00%	-
P/EPS	40.98	45.02	49.74	30.03	73.37	45.99	23.84	9.43%
YoY %	-8.97%	-9.49%	65.63%	-59.07%	59.53%	92.91%	-	-
Horiz. %	171.90%	188.84%	208.64%	125.96%	307.76%	192.91%	100.00%	-
EY	2.44	2.22	2.01	3.33	1.36	2.17	4.19	-8.61%
YoY %	9.91%	10.45%	-39.64%	144.85%	-37.33%	-48.21%	-	-
Horiz. %	58.23%	52.98%	47.97%	79.47%	32.46%	51.79%	100.00%	-
DY	4.35	4.67	5.99	2.71	3.28	8.41	4.37	-0.07%
YoY %	-6.85%	-22.04%	121.03%	-17.38%	-61.00%	92.45%	-	-
Horiz. %	99.54%	106.86%	137.07%	62.01%	75.06%	192.45%	100.00%	-
P/NAPS	5.23	4.86	3.80	5.02	6.41	3.30	5.56	-1.01%
YoY %	7.61%	27.89%	-24.30%	-21.68%	94.24%	-40.65%	-	-
Horiz. %	94.06%	87.41%	68.35%	90.29%	115.29%	59.35%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	27/07/21	28/07/20	31/07/19	31/07/18	25/07/17	26/07/16	28/07/15	-
Price	2.27	2.37	1.78	2.50	6.17	3.27	6.10	-
P/RPS	7.46	8.03	6.54	5.27	7.73	3.97	4.82	7.54%
YoY %	-7.10%	22.78%	24.10%	-31.82%	94.71%	-17.63%	-	-
Horiz. %	154.77%	166.60%	135.68%	109.34%	160.37%	82.37%	100.00%	-
P/EPS	40.44	49.86	53.01	33.97	74.34	45.17	24.44	8.74%
YoY %	-18.89%	-5.94%	56.05%	-54.30%	64.58%	84.82%	-	-
Horiz. %	165.47%	204.01%	216.90%	138.99%	304.17%	184.82%	100.00%	-
EY	2.47	2.01	1.89	2.94	1.35	2.21	4.09	-8.05%
YoY %	22.89%	6.35%	-35.71%	117.78%	-38.91%	-45.97%	-	-
Horiz. %	60.39%	49.14%	46.21%	71.88%	33.01%	54.03%	100.00%	-
DY	4.41	4.22	5.62	2.40	3.24	8.56	4.26	0.57%
YoY %	4.50%	-24.91%	134.17%	-25.93%	-62.15%	100.94%	-	-
Horiz. %	103.52%	99.06%	131.92%	56.34%	76.06%	200.94%	100.00%	-
P/NAPS	5.16	5.39	4.05	5.68	6.49	3.24	5.70	-1.64%
YoY %	-4.27%	33.09%	-28.70%	-12.48%	100.31%	-43.16%	-	-
Horiz. %	90.53%	94.56%	71.05%	99.65%	113.86%	56.84%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-16 16:30:00

EMA 5

10 Mins

SELL

2024-05-16 16:20:00

ADX

10 Mins

SELL

2024-05-16 16:05:00

EMA 5

5 Mins

SELL

2024-05-16 16:05:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-16 16:05:00

TURTLE SYSTEM 55

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TOPGLOV

TOP GLOVE CORPORATION BHD

1000

TASCO

TASCO BERHAD

658

HARTA

HARTALEGA HOLDINGS BHD

564

MPI

MALAYSIAN PACIFIC INDUSTRIES

422

PTRANS

PERAK TRANSIT BERHAD

413

YTLPOWR

YTL POWER INTERNATIONAL BHD

408

HLIND

HONG LEONG INDUSTRIES BHD

406

MYEG

MY E.G. SERVICES BHD

391

MBSB

MALAYSIA BUILDING SOCIETY BHD

339

SUPERMX

SUPERMAX CORPORATION BHD

313

Daily Stocks

TOPGLOV

1.20

-0.06

297,522,500

HSI-CXG

0.235

+0.03

284,598,500

REVENUE

0.23

-0.015

280,265,700

HSI-HUZ

0.205

-0.04

241,150,600

MQTECH

0.015

-0.005

160,954,900

INIX-OR

0.02

0.00

141,839,900

CAREPLS

0.35

-0.03

106,148,900

SINKUNG

0.145

+0.005

103,618,100

MYEG

1.03

0.00

101,983,900

SUPERMX

1.01

-0.07

98,912,500

More active Stocks

MPI

33.50

+0.98

234,200

F&N

33.16

+0.68

401,500

UTDPLT

26.20

+0.58

294,200

HEIM

24.76

+0.56

409,800

NESTLE

129.50

+0.50

46,500

CARLSBG

20.10

+0.48

451,300

PANAMY

19.70

+0.44

23,700

ALLIANZ

22.08

+0.40

43,000

KSENG

6.33

+0.35

602,600

PENTA

4.78

+0.33

4,431,200

More gainer Stocks

AJI

16.12

-0.44

271,000

AIRPORT

10.04

-0.36

29,319,500

KOSSAN

2.48

-0.26

24,049,500

KOSSAN-C60

0.58

-0.20

375,000

DLADY

32.74

-0.20

2,300

ORIENT

6.97

-0.18

1,220,900

HARTA

3.65

-0.17

37,751,800

AHEALTH

2.93

-0.14

858,300

ICAP

3.30

-0.14

448,400

DJIA-HG

0.215

-0.125

200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More