[GTRONIC] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 18.78%
YoY- 225.43%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 221,580 215,676 176,188 345,944 199,328 234,964 354,780 -7.53%
PBT 51,764 45,612 16,772 66,972 24,752 22,876 81,452 -7.27%
Tax -1,616 -2,060 -4,404 -6,220 -6,084 -8,160 -12,856 -29.20%
NP 50,148 43,552 12,368 60,752 18,668 14,716 68,596 -5.08%
-
NP to SH 50,148 43,552 12,368 60,752 18,668 14,716 68,596 -5.08%
-
Tax Rate 3.12% 4.52% 26.26% 9.29% 24.58% 35.67% 15.78% -
Total Cost 171,432 172,124 163,820 285,192 180,660 220,248 286,184 -8.17%
-
Net Worth 287,861 287,861 281,002 279,843 257,392 275,222 281,131 0.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 80,333 80,333 80,286 - 56,569 157,270 146,188 -9.48%
Div Payout % 160.19% 184.45% 649.15% - 303.03% 1,068.70% 213.11% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 287,861 287,861 281,002 279,843 257,392 275,222 281,131 0.39%
NOSH 669,444 669,444 669,085 285,612 282,848 280,839 281,131 15.54%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 22.63% 20.19% 7.02% 17.56% 9.37% 6.26% 19.33% -
ROE 17.42% 15.13% 4.40% 21.71% 7.25% 5.35% 24.40% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.10 32.22 26.33 121.15 70.47 83.66 126.20 -19.97%
EPS 7.48 6.52 1.84 21.28 6.60 5.24 24.40 -17.87%
DPS 12.00 12.00 12.00 0.00 20.00 56.00 52.00 -21.66%
NAPS 0.43 0.43 0.42 0.98 0.91 0.98 1.00 -13.11%
Adjusted Per Share Value based on latest NOSH - 285,612
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 32.84 31.96 26.11 51.27 29.54 34.82 52.58 -7.53%
EPS 7.43 6.45 1.83 9.00 2.77 2.18 10.17 -5.09%
DPS 11.90 11.90 11.90 0.00 8.38 23.31 21.66 -9.49%
NAPS 0.4266 0.4266 0.4164 0.4147 0.3814 0.4079 0.4166 0.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.75 1.62 1.74 4.06 5.16 5.41 5.26 -
P/RPS 8.31 5.03 6.61 3.35 7.32 6.47 4.17 12.16%
P/EPS 36.71 24.90 94.13 19.08 78.18 103.24 21.56 9.26%
EY 2.72 4.02 1.06 5.24 1.28 0.97 4.64 -8.50%
DY 4.36 7.41 6.90 0.00 3.88 10.35 9.89 -12.74%
P/NAPS 6.40 3.77 4.14 4.14 5.67 5.52 5.26 3.32%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 20/05/20 30/04/19 24/04/18 25/04/17 26/04/16 28/04/15 -
Price 2.47 1.97 1.90 3.95 5.25 3.89 6.09 -
P/RPS 7.46 6.11 7.22 3.26 7.45 4.65 4.83 7.50%
P/EPS 32.97 30.28 102.78 18.57 79.55 74.24 24.96 4.74%
EY 3.03 3.30 0.97 5.39 1.26 1.35 4.01 -4.55%
DY 4.86 6.09 6.32 0.00 3.81 14.40 8.54 -8.95%
P/NAPS 5.74 4.58 4.52 4.03 5.77 3.97 6.09 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment