[GTRONIC] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -70.31%
YoY- 225.43%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 55,395 53,919 44,047 86,486 49,832 58,741 88,695 -7.53%
PBT 12,941 11,403 4,193 16,743 6,188 5,719 20,363 -7.27%
Tax -404 -515 -1,101 -1,555 -1,521 -2,040 -3,214 -29.20%
NP 12,537 10,888 3,092 15,188 4,667 3,679 17,149 -5.08%
-
NP to SH 12,537 10,888 3,092 15,188 4,667 3,679 17,149 -5.08%
-
Tax Rate 3.12% 4.52% 26.26% 9.29% 24.58% 35.67% 15.78% -
Total Cost 42,858 43,031 40,955 71,298 45,165 55,062 71,546 -8.17%
-
Net Worth 287,861 287,861 281,002 279,843 257,392 275,222 281,131 0.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 20,083 20,083 20,071 - 14,142 39,317 36,547 -9.48%
Div Payout % 160.19% 184.45% 649.15% - 303.03% 1,068.70% 213.11% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 287,861 287,861 281,002 279,843 257,392 275,222 281,131 0.39%
NOSH 669,444 669,444 669,085 285,612 282,848 280,839 281,131 15.54%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 22.63% 20.19% 7.02% 17.56% 9.37% 6.26% 19.33% -
ROE 4.36% 3.78% 1.10% 5.43% 1.81% 1.34% 6.10% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.27 8.05 6.58 30.29 17.62 20.92 31.55 -19.98%
EPS 1.87 1.63 0.46 5.32 1.65 1.31 6.10 -17.87%
DPS 3.00 3.00 3.00 0.00 5.00 14.00 13.00 -21.66%
NAPS 0.43 0.43 0.42 0.98 0.91 0.98 1.00 -13.11%
Adjusted Per Share Value based on latest NOSH - 285,612
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.21 7.99 6.52 12.81 7.38 8.70 13.14 -7.53%
EPS 1.86 1.61 0.46 2.25 0.69 0.54 2.54 -5.05%
DPS 2.97 2.97 2.97 0.00 2.09 5.82 5.41 -9.50%
NAPS 0.4264 0.4264 0.4163 0.4145 0.3813 0.4077 0.4164 0.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.75 1.62 1.74 4.06 5.16 5.41 5.26 -
P/RPS 33.23 20.11 26.43 13.41 29.29 25.87 16.67 12.17%
P/EPS 146.84 99.61 376.51 76.33 312.73 412.98 86.23 9.26%
EY 0.68 1.00 0.27 1.31 0.32 0.24 1.16 -8.50%
DY 1.09 1.85 1.72 0.00 0.97 2.59 2.47 -12.73%
P/NAPS 6.40 3.77 4.14 4.14 5.67 5.52 5.26 3.32%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 20/05/20 30/04/19 24/04/18 25/04/17 26/04/16 28/04/15 -
Price 2.47 1.97 1.90 3.95 5.25 3.89 6.09 -
P/RPS 29.85 24.46 28.86 13.04 29.80 18.60 19.30 7.53%
P/EPS 131.89 121.12 411.13 74.27 318.18 296.95 99.84 4.74%
EY 0.76 0.83 0.24 1.35 0.31 0.34 1.00 -4.46%
DY 1.21 1.52 1.58 0.00 0.95 3.60 2.13 -8.98%
P/NAPS 5.74 4.58 4.52 4.03 5.77 3.97 6.09 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment