[GTRONIC] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -39.34%
YoY- 225.43%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 82,239 87,704 71,527 86,486 104,790 87,014 62,922 19.48%
PBT 22,235 24,942 10,865 16,743 25,156 16,062 8,467 90.00%
Tax -251 -1,338 -1,524 -1,555 -117 -1,683 -1,405 -68.18%
NP 21,984 23,604 9,341 15,188 25,039 14,379 7,062 112.75%
-
NP to SH 21,984 23,604 9,341 15,188 25,039 14,379 7,062 112.75%
-
Tax Rate 1.13% 5.36% 14.03% 9.29% 0.47% 10.48% 16.59% -
Total Cost 60,255 64,100 62,186 71,298 79,751 72,635 55,860 5.16%
-
Net Worth 300,406 300,194 293,334 279,843 281,126 272,265 268,355 7.78%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 20,027 - 20,000 - - 17,016 14,124 26.13%
Div Payout % 91.10% - 214.11% - - 118.34% 200.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 300,406 300,194 293,334 279,843 281,126 272,265 268,355 7.78%
NOSH 669,033 668,871 667,007 285,612 285,304 283,609 282,480 77.40%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 26.73% 26.91% 13.06% 17.56% 23.89% 16.52% 11.22% -
ROE 7.32% 7.86% 3.18% 5.43% 8.91% 5.28% 2.63% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.32 13.15 10.73 30.29 36.90 30.68 22.27 -32.53%
EPS 3.29 3.54 1.40 5.32 8.82 5.07 2.50 20.02%
DPS 3.00 0.00 3.00 0.00 0.00 6.00 5.00 -28.79%
NAPS 0.45 0.45 0.44 0.98 0.99 0.96 0.95 -39.15%
Adjusted Per Share Value based on latest NOSH - 285,612
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.18 12.99 10.60 12.81 15.52 12.89 9.32 19.47%
EPS 3.26 3.50 1.38 2.25 3.71 2.13 1.05 112.38%
DPS 2.97 0.00 2.96 0.00 0.00 2.52 2.09 26.31%
NAPS 0.445 0.4447 0.4345 0.4145 0.4164 0.4033 0.3975 7.79%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.75 2.50 2.21 4.06 6.60 6.15 6.09 -
P/RPS 14.21 19.02 20.60 13.41 17.89 20.05 27.34 -35.27%
P/EPS 53.14 70.66 157.73 76.33 74.85 121.30 243.60 -63.66%
EY 1.88 1.42 0.63 1.31 1.34 0.82 0.41 175.23%
DY 1.71 0.00 1.36 0.00 0.00 0.98 0.82 63.00%
P/NAPS 3.89 5.56 5.02 4.14 6.67 6.41 6.41 -28.25%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 30/10/18 31/07/18 24/04/18 27/02/18 31/10/17 25/07/17 -
Price 1.95 2.27 2.50 3.95 6.22 6.59 6.17 -
P/RPS 15.83 17.27 23.30 13.04 16.86 21.48 27.70 -31.06%
P/EPS 59.21 64.15 178.43 74.27 70.54 129.98 246.80 -61.28%
EY 1.69 1.56 0.56 1.35 1.42 0.77 0.41 156.41%
DY 1.54 0.00 1.20 0.00 0.00 0.91 0.81 53.29%
P/NAPS 4.33 5.04 5.68 4.03 6.28 6.86 6.49 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment