[ZECON] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 147.94%
YoY- -9.25%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 83,014 633,091 372,042 485,296 217,002 234,702 166,791 -8.87%
PBT 22,251 31,795 -4,047 1,344 54,955 104,793 -12,610 -
Tax -373 -12,933 -17,670 29,043 -7,275 -9,851 -5,026 -29.27%
NP 21,878 18,862 -21,717 30,387 47,680 94,942 -17,636 -
-
NP to SH -4,201 -19,302 -19,735 12,721 14,017 31,308 -12,824 -13.80%
-
Tax Rate 1.68% 40.68% - -2,160.94% 13.24% 9.40% - -
Total Cost 61,136 614,229 393,759 454,909 169,322 139,760 184,427 -13.67%
-
Net Worth 229,949 233,710 197,835 275,283 109,563 95,285 64,304 18.49%
Dividend
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 229,949 233,710 197,835 275,283 109,563 95,285 64,304 18.49%
NOSH 147,403 146,703 131,016 131,016 119,090 119,106 119,082 2.88%
Ratio Analysis
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 26.35% 2.98% -5.84% 6.26% 21.97% 40.45% -10.57% -
ROE -1.83% -8.26% -9.98% 4.62% 12.79% 32.86% -19.94% -
Per Share
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 56.32 438.84 283.97 379.02 182.22 197.05 140.06 -11.42%
EPS -2.85 -13.38 -15.06 9.94 11.77 26.29 -10.77 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.62 1.51 2.15 0.92 0.80 0.54 15.17%
Adjusted Per Share Value based on latest NOSH - 131,016
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 56.07 427.58 251.27 327.76 146.56 158.51 112.65 -8.87%
EPS -2.84 -13.04 -13.33 8.59 9.47 21.14 -8.66 -13.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.553 1.5785 1.3362 1.8592 0.74 0.6435 0.4343 18.49%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.39 0.405 0.265 0.425 0.57 0.63 0.765 -
P/RPS 0.69 0.09 0.09 0.11 0.31 0.32 0.55 3.06%
P/EPS -13.68 -3.03 -1.76 4.28 4.84 2.40 -7.10 9.12%
EY -7.31 -33.04 -56.84 23.38 20.65 41.72 -14.08 -8.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.18 0.20 0.62 0.79 1.42 -20.64%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/02/23 23/02/22 30/08/19 27/08/18 30/08/17 26/08/16 25/08/15 -
Price 0.40 0.40 0.32 0.375 0.615 0.60 0.59 -
P/RPS 0.71 0.09 0.11 0.10 0.34 0.30 0.42 7.24%
P/EPS -14.04 -2.99 -2.12 3.77 5.23 2.28 -5.48 13.34%
EY -7.13 -33.45 -47.07 26.49 19.14 43.81 -18.25 -11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.21 0.17 0.67 0.75 1.09 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment