[ZECON] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 256.0%
YoY- -55.23%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 633,091 372,042 485,296 217,002 234,702 166,791 208,595 15.93%
PBT 31,795 -4,047 1,344 54,955 104,793 -12,610 -4,470 -
Tax -12,933 -17,670 29,043 -7,275 -9,851 -5,026 -10,397 2.94%
NP 18,862 -21,717 30,387 47,680 94,942 -17,636 -14,867 -
-
NP to SH -19,302 -19,735 12,721 14,017 31,308 -12,824 -19,937 -0.43%
-
Tax Rate 40.68% - -2,160.94% 13.24% 9.40% - - -
Total Cost 614,229 393,759 454,909 169,322 139,760 184,427 223,462 14.41%
-
Net Worth 233,710 197,835 275,283 109,563 95,285 64,304 77,440 15.84%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 233,710 197,835 275,283 109,563 95,285 64,304 77,440 15.84%
NOSH 146,703 131,016 131,016 119,090 119,106 119,082 119,139 2.81%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.98% -5.84% 6.26% 21.97% 40.45% -10.57% -7.13% -
ROE -8.26% -9.98% 4.62% 12.79% 32.86% -19.94% -25.74% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 438.84 283.97 379.02 182.22 197.05 140.06 175.08 13.01%
EPS -13.38 -15.06 9.94 11.77 26.29 -10.77 -16.74 -2.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.51 2.15 0.92 0.80 0.54 0.65 12.93%
Adjusted Per Share Value based on latest NOSH - 119,095
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 429.50 252.40 329.23 147.22 159.22 113.15 141.51 15.93%
EPS -13.09 -13.39 8.63 9.51 21.24 -8.70 -13.53 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5855 1.3421 1.8676 0.7433 0.6464 0.4362 0.5254 15.84%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.405 0.265 0.425 0.57 0.63 0.765 0.855 -
P/RPS 0.09 0.09 0.11 0.31 0.32 0.55 0.49 -20.20%
P/EPS -3.03 -1.76 4.28 4.84 2.40 -7.10 -5.11 -6.72%
EY -33.04 -56.84 23.38 20.65 41.72 -14.08 -19.57 7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.20 0.62 0.79 1.42 1.32 -19.87%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/02/22 30/08/19 27/08/18 30/08/17 26/08/16 25/08/15 21/08/14 -
Price 0.40 0.32 0.375 0.615 0.60 0.59 0.88 -
P/RPS 0.09 0.11 0.10 0.34 0.30 0.42 0.50 -20.41%
P/EPS -2.99 -2.12 3.77 5.23 2.28 -5.48 -5.26 -7.24%
EY -33.45 -47.07 26.49 19.14 43.81 -18.25 -19.02 7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.17 0.67 0.75 1.09 1.35 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment