[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 163.92%
YoY- -9.25%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 292,186 179,382 83,873 485,296 265,299 145,678 82,364 132.78%
PBT -699 17,099 -4,440 1,344 -7,601 -9,484 3,672 -
Tax -8,218 -20,552 -2,188 29,043 -8,062 -5,113 -2,974 97.03%
NP -8,917 -3,453 -6,628 30,387 -15,663 -14,597 698 -
-
NP to SH -8,757 -14,487 -9,210 12,721 -19,900 -12,544 792 -
-
Tax Rate - 120.19% - -2,160.94% - - 80.99% -
Total Cost 301,103 182,835 90,501 454,909 280,962 160,275 81,666 138.85%
-
Net Worth 235,830 229,279 234,519 275,283 243,930 247,620 115,532 60.98%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 235,830 229,279 234,519 275,283 243,930 247,620 115,532 60.98%
NOSH 131,016 131,016 131,016 131,016 131,016 131,016 131,016 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.05% -1.92% -7.90% 6.26% -5.90% -10.02% 0.85% -
ROE -3.71% -6.32% -3.93% 4.62% -8.16% -5.07% 0.69% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 223.01 136.92 64.02 379.02 208.82 116.49 69.15 118.43%
EPS -6.68 -11.06 -7.03 9.94 -15.73 -10.03 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.75 1.79 2.15 1.92 1.98 0.97 51.06%
Adjusted Per Share Value based on latest NOSH - 131,016
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 198.22 121.69 56.90 329.23 179.98 98.83 55.88 132.77%
EPS -5.94 -9.83 -6.25 8.63 -13.50 -8.51 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5999 1.5555 1.591 1.8676 1.6548 1.6799 0.7838 60.98%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.265 0.165 0.345 0.425 0.615 0.685 0.555 -
P/RPS 0.12 0.12 0.54 0.11 0.29 0.59 0.80 -71.80%
P/EPS -3.96 -1.49 -4.91 4.28 -3.93 -6.83 83.46 -
EY -25.22 -67.01 -20.38 23.38 -25.47 -14.64 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.09 0.19 0.20 0.32 0.35 0.57 -58.96%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 29/11/18 27/08/18 25/05/18 27/02/18 30/11/17 -
Price 0.265 0.225 0.26 0.375 0.425 0.66 0.74 -
P/RPS 0.12 0.16 0.41 0.10 0.20 0.57 1.07 -76.77%
P/EPS -3.96 -2.03 -3.70 3.77 -2.71 -6.58 111.29 -
EY -25.22 -49.14 -27.04 26.49 -36.86 -15.20 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.13 0.15 0.17 0.22 0.33 0.76 -66.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment