[ZECON] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -389.6%
YoY- -1262.88%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,059,324 622,534 679,580 335,492 329,456 157,372 124,932 47.45%
PBT 39,040 73,753 125,148 -17,760 14,688 9,116 -8,824 -
Tax -14,116 -11,456 -6,556 -8,752 -11,896 -496 -2,408 37.89%
NP 24,924 62,297 118,592 -26,512 2,792 8,620 -11,232 -
-
NP to SH -21,644 57,574 115,884 -36,840 3,168 9,728 -9,176 16.87%
-
Tax Rate 36.16% 15.53% 5.24% - 80.99% 5.44% - -
Total Cost 1,034,400 560,237 560,988 362,004 326,664 148,752 136,164 44.54%
-
Net Worth 250,766 263,289 249,324 234,519 115,532 97,756 61,807 28.97%
Dividend
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 250,766 263,289 249,324 234,519 115,532 97,756 61,807 28.97%
NOSH 144,118 144,118 144,118 131,016 131,016 119,215 118,860 3.56%
Ratio Analysis
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.35% 10.01% 17.45% -7.90% 0.85% 5.48% -8.99% -
ROE -8.63% 21.87% 46.48% -15.71% 2.74% 9.95% -14.85% -
Per Share
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 735.04 431.96 471.54 256.07 276.61 132.01 105.11 42.38%
EPS -15.00 39.95 80.40 -28.12 2.64 8.16 -7.72 12.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.8269 1.73 1.79 0.97 0.82 0.52 24.53%
Adjusted Per Share Value based on latest NOSH - 131,016
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 715.45 420.45 458.98 226.59 222.51 106.29 84.38 47.45%
EPS -14.62 38.89 78.27 -24.88 2.14 6.57 -6.20 16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6936 1.7782 1.6839 1.5839 0.7803 0.6602 0.4174 28.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/21 31/03/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.495 0.365 0.28 0.345 0.555 0.61 0.575 -
P/RPS 0.07 0.08 0.06 0.13 0.20 0.46 0.55 -31.23%
P/EPS -3.30 0.91 0.35 -1.23 20.87 7.48 -7.45 -13.75%
EY -30.34 109.45 287.17 -81.50 4.79 13.38 -13.43 15.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.16 0.19 0.57 0.74 1.11 -22.13%
Price Multiplier on Announcement Date
31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/05/21 25/06/20 28/11/19 29/11/18 30/11/17 24/11/16 30/11/15 -
Price 0.00 0.375 0.34 0.26 0.74 0.61 0.705 -
P/RPS 0.00 0.09 0.07 0.10 0.27 0.46 0.67 -
P/EPS 0.00 0.94 0.42 -0.92 27.82 7.48 -9.13 -
EY 0.00 106.53 236.50 -108.15 3.59 13.38 -10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.20 0.15 0.76 0.74 1.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment