[ZECON] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -128.16%
YoY- -1262.88%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 79,856 112,804 95,509 83,873 219,997 119,621 63,314 16.78%
PBT -3,348 2,754 11,525 -4,440 -9,485 1,883 -13,156 -59.94%
Tax -9,452 -3,177 -10,538 -2,188 55,389 -2,949 -2,139 170.01%
NP -12,800 -423 987 -6,628 45,904 -1,066 -15,295 -11.22%
-
NP to SH -10,978 5,730 -5,277 -9,210 32,711 -7,446 -13,336 -12.19%
-
Tax Rate - 115.36% 91.44% - - 156.61% - -
Total Cost 92,656 113,227 94,522 90,501 174,093 120,687 78,609 11.61%
-
Net Worth 197,835 235,830 229,279 234,519 275,283 243,930 247,620 -13.93%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 197,835 235,830 229,279 234,519 275,283 243,930 247,620 -13.93%
NOSH 131,016 131,016 131,016 131,016 131,016 131,016 131,016 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -16.03% -0.37% 1.03% -7.90% 20.87% -0.89% -24.16% -
ROE -5.55% 2.43% -2.30% -3.93% 11.88% -3.05% -5.39% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 60.95 86.10 72.90 64.02 171.82 94.15 50.63 13.20%
EPS -8.38 4.37 -4.03 -7.03 25.55 -5.86 -10.66 -14.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.80 1.75 1.79 2.15 1.92 1.98 -16.56%
Adjusted Per Share Value based on latest NOSH - 131,016
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 53.93 76.19 64.51 56.65 148.58 80.79 42.76 16.78%
EPS -7.41 3.87 -3.56 -6.22 22.09 -5.03 -9.01 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3362 1.5928 1.5485 1.5839 1.8592 1.6475 1.6724 -13.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.265 0.265 0.165 0.345 0.425 0.615 0.685 -
P/RPS 0.43 0.31 0.23 0.54 0.25 0.65 1.35 -53.45%
P/EPS -3.16 6.06 -4.10 -4.91 1.66 -10.49 -6.42 -37.74%
EY -31.62 16.50 -24.41 -20.38 60.11 -9.53 -15.57 60.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.09 0.19 0.20 0.32 0.35 -35.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 28/02/19 29/11/18 27/08/18 25/05/18 27/02/18 -
Price 0.32 0.265 0.225 0.26 0.375 0.425 0.66 -
P/RPS 0.53 0.31 0.31 0.41 0.22 0.45 1.30 -45.10%
P/EPS -3.82 6.06 -5.59 -3.70 1.47 -7.25 -6.19 -27.57%
EY -26.18 16.50 -17.90 -27.04 68.13 -13.79 -16.16 38.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.13 0.15 0.17 0.22 0.33 -26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment