[ZECON] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -78.63%
YoY- -78.03%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 372,042 512,183 519,000 486,805 485,296 316,051 258,957 27.40%
PBT 6,491 354 -517 -25,198 -17,086 42,746 42,752 -71.63%
Tax -25,355 39,486 39,714 48,113 47,327 -14,839 -12,030 64.61%
NP -18,864 39,840 39,197 22,915 30,241 27,907 30,722 -
-
NP to SH -19,735 23,954 10,778 2,719 12,721 -8,926 -1,372 494.35%
-
Tax Rate 390.62% -11,154.24% - - - 34.71% 28.14% -
Total Cost 390,906 472,343 479,803 463,890 455,055 288,144 228,235 43.29%
-
Net Worth 197,835 235,830 229,279 234,519 275,283 243,930 247,620 -13.93%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 197,835 235,830 229,279 234,519 275,283 243,930 247,620 -13.93%
NOSH 131,016 131,016 131,016 131,016 131,016 131,016 131,016 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.07% 7.78% 7.55% 4.71% 6.23% 8.83% 11.86% -
ROE -9.98% 10.16% 4.70% 1.16% 4.62% -3.66% -0.55% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 283.97 390.93 396.13 371.56 379.02 248.77 207.06 23.50%
EPS -15.06 18.28 8.23 2.08 9.94 -7.03 -1.10 475.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.80 1.75 1.79 2.15 1.92 1.98 -16.56%
Adjusted Per Share Value based on latest NOSH - 131,016
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 251.27 345.92 350.53 328.78 327.76 213.46 174.90 27.40%
EPS -13.33 16.18 7.28 1.84 8.59 -6.03 -0.93 492.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3362 1.5928 1.5485 1.5839 1.8592 1.6475 1.6724 -13.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.265 0.265 0.165 0.345 0.425 0.615 0.685 -
P/RPS 0.09 0.07 0.04 0.09 0.11 0.25 0.33 -58.04%
P/EPS -1.76 1.45 2.01 16.62 4.28 -8.75 -62.44 -90.79%
EY -56.84 68.99 49.86 6.02 23.38 -11.42 -1.60 987.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.09 0.19 0.20 0.32 0.35 -35.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 28/02/19 29/11/18 27/08/18 25/05/18 27/02/18 -
Price 0.32 0.265 0.225 0.26 0.375 0.425 0.66 -
P/RPS 0.11 0.07 0.06 0.07 0.10 0.17 0.32 -51.02%
P/EPS -2.12 1.45 2.74 12.53 3.77 -6.05 -60.16 -89.31%
EY -47.07 68.99 36.56 7.98 26.49 -16.53 -1.66 835.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.13 0.15 0.17 0.22 0.33 -26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment