[ZECON] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 106,800 20,588 20,268 40,536 0 -100.00%
PBT 416 -4,620 -1,136 3,416 0 -100.00%
Tax -148 4,620 1,136 -3,416 0 -100.00%
NP 268 0 0 0 0 -100.00%
-
NP to SH 268 -4,296 0 0 0 -100.00%
-
Tax Rate 35.58% - - 100.00% - -
Total Cost 106,532 20,588 20,268 40,536 0 -100.00%
-
Net Worth 75,933 65,027 41,629 55,408 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 75,933 65,027 41,629 55,408 0 -100.00%
NOSH 44,666 41,953 29,316 29,316 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.25% 0.00% 0.00% 0.00% 0.00% -
ROE 0.35% -6.61% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 239.10 49.07 69.13 138.27 0.00 -100.00%
EPS 0.60 -10.24 -3.84 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.55 1.42 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,366
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 72.13 13.90 13.69 27.38 0.00 -100.00%
EPS 0.18 -2.90 -3.84 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5128 0.4392 0.2812 0.3742 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.87 5.30 2.87 4.96 0.00 -
P/RPS 1.20 10.80 4.15 3.59 0.00 -100.00%
P/EPS 478.33 -51.76 -74.74 82.67 0.00 -100.00%
EY 0.21 -1.93 -1.34 1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 3.42 2.02 2.62 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 26/04/02 24/05/01 24/05/00 - -
Price 2.46 6.05 2.80 6.00 0.00 -
P/RPS 1.03 12.33 4.05 4.34 0.00 -100.00%
P/EPS 410.00 -59.08 -72.92 100.00 0.00 -100.00%
EY 0.24 -1.69 -1.37 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 3.90 1.97 3.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment