[ZECON] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 15,397 10,623 15,494 10,134 33,779 13,976 0 -100.00%
PBT 3,883 608 1,669 854 1,185 1,291 0 -100.00%
Tax -1,836 -299 -613 -854 -1,185 -530 0 -100.00%
NP 2,047 309 1,056 0 0 761 0 -100.00%
-
NP to SH 2,047 309 1,056 0 0 761 0 -100.00%
-
Tax Rate 47.28% 49.18% 36.73% 100.00% 100.00% 41.05% - -
Total Cost 13,350 10,314 14,438 10,134 33,779 13,215 0 -100.00%
-
Net Worth 36,274 25,366 25,366 47,942 48,196 38,810 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,274 25,366 25,366 47,942 48,196 38,810 0 -100.00%
NOSH 25,366 25,366 25,366 25,366 25,366 25,366 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.29% 2.91% 6.82% 0.00% 0.00% 5.45% 0.00% -
ROE 5.64% 1.22% 4.16% 0.00% 0.00% 1.96% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 60.70 41.88 61.08 39.95 133.16 55.10 0.00 -100.00%
EPS 4.87 0.74 2.51 1.50 3.76 3.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.00 1.00 1.89 1.90 1.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,366
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.40 7.17 10.46 6.84 22.81 9.44 0.00 -100.00%
EPS 1.38 0.21 0.71 1.50 3.76 0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.1713 0.1713 0.3238 0.3255 0.2621 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.99 3.80 6.45 4.96 0.00 0.00 0.00 -
P/RPS 4.93 9.07 10.56 12.42 0.00 0.00 0.00 -100.00%
P/EPS 37.05 311.95 154.94 330.67 0.00 0.00 0.00 -100.00%
EY 2.70 0.32 0.65 0.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 3.80 6.45 2.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 09/11/00 25/08/00 24/05/00 28/02/00 17/11/99 - -
Price 3.00 4.00 4.40 6.00 3.30 0.00 0.00 -
P/RPS 4.94 9.55 7.20 15.02 2.48 0.00 0.00 -100.00%
P/EPS 37.18 328.37 105.69 400.00 87.77 0.00 0.00 -100.00%
EY 2.69 0.30 0.95 0.25 1.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 4.00 4.40 3.17 1.74 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment