[ZECON] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 96,203 37,779 46,581 57,889 18.44%
PBT -15,295 4,244 5,876 3,330 -
Tax 20,855 1,728 -2,464 -3,330 -
NP 5,560 5,972 3,412 0 -
-
NP to SH 6,750 2,375 3,009 0 -
-
Tax Rate - -40.72% 41.93% 100.00% -
Total Cost 90,643 31,807 43,169 57,889 16.12%
-
Net Worth 75,933 65,027 36,020 25,366 44.12%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 75,933 65,027 36,020 25,366 44.12%
NOSH 44,666 41,953 25,366 25,366 20.75%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.78% 15.81% 7.32% 0.00% -
ROE 8.89% 3.65% 8.35% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 215.38 90.05 183.63 228.21 -1.91%
EPS 15.11 5.66 11.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.55 1.42 1.00 19.34%
Adjusted Per Share Value based on latest NOSH - 25,366
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 65.27 25.63 31.60 39.27 18.45%
EPS 4.58 1.61 2.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5151 0.4412 0.2444 0.1721 44.11%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.87 5.30 2.87 4.96 -
P/RPS 1.33 5.89 1.56 2.17 -15.05%
P/EPS 18.99 93.62 24.19 0.00 -
EY 5.27 1.07 4.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 3.42 2.02 4.96 -30.15%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 26/04/02 24/05/01 - -
Price 2.46 6.05 2.80 0.00 -
P/RPS 1.14 6.72 1.52 0.00 -
P/EPS 16.28 106.87 23.60 0.00 -
EY 6.14 0.94 4.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 3.90 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment