[ZECON] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 189,012 106,800 20,588 20,268 40,536 0 -100.00%
PBT 656 416 -4,620 -1,136 3,416 0 -100.00%
Tax -300 -148 4,620 1,136 -3,416 0 -100.00%
NP 356 268 0 0 0 0 -100.00%
-
NP to SH 356 268 -4,296 0 0 0 -100.00%
-
Tax Rate 45.73% 35.58% - - 100.00% - -
Total Cost 188,656 106,532 20,588 20,268 40,536 0 -100.00%
-
Net Worth 79,250 75,933 65,027 41,629 55,408 0 -100.00%
Dividend
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 79,250 75,933 65,027 41,629 55,408 0 -100.00%
NOSH 44,499 44,666 41,953 29,316 29,316 0 -100.00%
Ratio Analysis
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.19% 0.25% 0.00% 0.00% 0.00% 0.00% -
ROE 0.45% 0.35% -6.61% 0.00% 0.00% 0.00% -
Per Share
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 424.75 239.10 49.07 69.13 138.27 0.00 -100.00%
EPS 0.80 0.60 -10.24 -3.84 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7809 1.70 1.55 1.42 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,366
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 128.23 72.45 13.97 13.75 27.50 0.00 -100.00%
EPS 0.24 0.18 -2.91 -3.84 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5376 0.5151 0.4412 0.2824 0.3759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.12 2.87 5.30 2.87 4.96 0.00 -
P/RPS 0.97 1.20 10.80 4.15 3.59 0.00 -100.00%
P/EPS 515.00 478.33 -51.76 -74.74 82.67 0.00 -100.00%
EY 0.19 0.21 -1.93 -1.34 1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.69 3.42 2.02 2.62 0.00 -100.00%
Price Multiplier on Announcement Date
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 26/05/03 26/04/02 24/05/01 24/05/00 - -
Price 3.60 2.46 6.05 2.80 6.00 0.00 -
P/RPS 0.85 1.03 12.33 4.05 4.34 0.00 -100.00%
P/EPS 450.00 410.00 -59.08 -72.92 100.00 0.00 -100.00%
EY 0.22 0.24 -1.69 -1.37 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.45 3.90 1.97 3.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment