[KENMARK] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -2.6%
YoY- -1.35%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 253,864 245,439 186,621 188,223 212,742 162,658 140,491 -0.62%
PBT 26,116 22,925 18,834 19,455 19,952 15,065 15,723 -0.53%
Tax -43 -52 -45 -79 -311 0 0 -100.00%
NP 26,073 22,873 18,789 19,376 19,641 15,065 15,723 -0.53%
-
NP to SH 26,073 22,873 18,789 19,376 19,641 15,065 15,723 -0.53%
-
Tax Rate 0.16% 0.23% 0.24% 0.41% 1.56% 0.00% 0.00% -
Total Cost 227,791 222,566 167,832 168,847 193,101 147,593 124,768 -0.63%
-
Net Worth 292,128 257,438 235,642 195,703 498,141 145,853 132,584 -0.83%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,192 3,120 - - - - - -100.00%
Div Payout % 12.25% 13.64% - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 292,128 257,438 235,642 195,703 498,141 145,853 132,584 -0.83%
NOSH 159,633 156,023 156,054 138,796 118,605 38,998 38,995 -1.48%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.27% 9.32% 10.07% 10.29% 9.23% 9.26% 11.19% -
ROE 8.93% 8.88% 7.97% 9.90% 3.94% 10.33% 11.86% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 159.03 157.31 119.59 135.61 179.37 417.09 360.27 0.87%
EPS 16.40 14.66 12.04 13.96 16.56 38.63 40.32 0.96%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.83 1.65 1.51 1.41 4.20 3.74 3.40 0.66%
Adjusted Per Share Value based on latest NOSH - 153,161
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.42 1.37 1.04 1.05 1.19 0.91 0.79 -0.62%
EPS 0.15 0.13 0.11 0.11 0.11 0.08 0.09 -0.54%
DPS 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0163 0.0144 0.0132 0.011 0.0279 0.0082 0.0074 -0.83%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 - - - - - -
Price 1.48 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.06 8.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.04 11.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.35 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.77 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 - 29/02/00 - -
Price 1.48 1.33 0.83 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.85 0.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.06 9.07 6.89 0.00 0.00 0.00 0.00 -100.00%
EY 11.04 11.02 14.51 0.00 0.00 0.00 0.00 -100.00%
DY 1.35 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.81 0.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment