[KENMARK] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -5.43%
YoY- 13.99%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 250,926 308,674 302,179 253,864 245,439 186,621 188,223 4.04%
PBT 4,066 10,587 8,559 26,116 22,925 18,834 19,455 -19.41%
Tax -14 -20 -5,835 -43 -52 -45 -79 -21.22%
NP 4,052 10,567 2,724 26,073 22,873 18,789 19,376 -19.40%
-
NP to SH 4,052 10,567 2,724 26,073 22,873 18,789 19,376 -19.40%
-
Tax Rate 0.34% 0.19% 68.17% 0.16% 0.23% 0.24% 0.41% -
Total Cost 246,874 298,107 299,455 227,791 222,566 167,832 168,847 5.37%
-
Net Worth 323,433 334,651 329,057 292,128 257,438 235,642 195,703 7.17%
Dividend
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - 3,192 3,120 - - -
Div Payout % - - - 12.25% 13.64% - - -
Equity
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 323,433 334,651 329,057 292,128 257,438 235,642 195,703 7.17%
NOSH 181,704 181,876 181,800 159,633 156,023 156,054 138,796 3.78%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 1.61% 3.42% 0.90% 10.27% 9.32% 10.07% 10.29% -
ROE 1.25% 3.16% 0.83% 8.93% 8.88% 7.97% 9.90% -
Per Share
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 138.10 169.72 166.22 159.03 157.31 119.59 135.61 0.25%
EPS 2.23 5.81 1.50 16.40 14.66 12.04 13.96 -22.34%
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.78 1.84 1.81 1.83 1.65 1.51 1.41 3.26%
Adjusted Per Share Value based on latest NOSH - 159,501
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 1.40 1.73 1.69 1.42 1.37 1.04 1.05 4.04%
EPS 0.02 0.06 0.02 0.15 0.13 0.11 0.11 -20.94%
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 0.0181 0.0187 0.0184 0.0163 0.0144 0.0132 0.011 7.10%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/03/09 31/03/08 30/03/07 31/12/04 31/12/03 - - -
Price 0.81 0.95 0.93 1.48 1.27 0.00 0.00 -
P/RPS 0.59 0.56 0.56 0.93 0.81 0.00 0.00 -
P/EPS 36.32 16.35 62.07 9.06 8.66 0.00 0.00 -
EY 2.75 6.12 1.61 11.04 11.54 0.00 0.00 -
DY 0.00 0.00 0.00 1.35 1.57 0.00 0.00 -
P/NAPS 0.46 0.52 0.51 0.81 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/05/09 30/05/08 31/05/07 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.89 0.95 0.96 1.48 1.33 0.83 0.00 -
P/RPS 0.64 0.56 0.58 0.93 0.85 0.69 0.00 -
P/EPS 39.91 16.35 64.07 9.06 9.07 6.89 0.00 -
EY 2.51 6.12 1.56 11.04 11.02 14.51 0.00 -
DY 0.00 0.00 0.00 1.35 1.50 0.00 0.00 -
P/NAPS 0.50 0.52 0.53 0.81 0.81 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment