[KENMARK] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.41%
YoY- -12.85%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 264,712 169,280 140,972 163,752 159,976 131,972 -0.72%
PBT 20,784 15,036 14,704 17,792 20,416 14,780 -0.35%
Tax 0 0 0 0 0 0 -
NP 20,784 15,036 14,704 17,792 20,416 14,780 -0.35%
-
NP to SH 20,784 15,036 14,704 17,792 20,416 14,780 -0.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 243,928 154,244 126,268 145,960 139,560 117,192 -0.76%
-
Net Worth 262,930 238,641 222,740 168,018 150,897 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 262,930 238,641 222,740 168,018 150,897 0 -100.00%
NOSH 156,506 155,975 155,762 38,983 38,991 39,017 -1.45%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.85% 8.88% 10.43% 10.87% 12.76% 11.20% -
ROE 7.90% 6.30% 6.60% 10.59% 13.53% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 169.14 108.53 90.50 420.06 410.28 338.23 0.73%
EPS 13.28 9.64 9.44 45.64 52.36 37.88 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.53 1.43 4.31 3.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,983
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.48 0.95 0.79 0.92 0.90 0.74 -0.72%
EPS 0.12 0.08 0.08 0.10 0.11 0.08 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0147 0.0134 0.0125 0.0094 0.0084 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 1.55 0.96 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.67 9.96 0.00 0.00 0.00 0.00 -100.00%
EY 8.57 10.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.63 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 29/05/03 31/05/02 20/07/01 20/05/00 - -
Price 1.44 1.01 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.84 10.48 0.00 0.00 0.00 0.00 -100.00%
EY 9.22 9.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment