[KENMARK] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -19.97%
YoY- 2.26%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 383,360 174,648 264,712 169,280 140,972 163,752 159,976 15.00%
PBT 22,076 19,004 20,784 15,036 14,704 17,792 20,416 1.25%
Tax 0 0 0 0 0 0 0 -
NP 22,076 19,004 20,784 15,036 14,704 17,792 20,416 1.25%
-
NP to SH 22,076 19,004 20,784 15,036 14,704 17,792 20,416 1.25%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 361,284 155,644 243,928 154,244 126,268 145,960 139,560 16.43%
-
Net Worth 346,876 304,719 262,930 238,641 222,740 168,018 150,897 14.24%
Dividend
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 346,876 304,719 262,930 238,641 222,740 168,018 150,897 14.24%
NOSH 181,610 163,827 156,506 155,975 155,762 38,983 38,991 27.90%
Ratio Analysis
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.76% 10.88% 7.85% 8.88% 10.43% 10.87% 12.76% -
ROE 6.36% 6.24% 7.90% 6.30% 6.60% 10.59% 13.53% -
Per Share
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 211.09 106.60 169.14 108.53 90.50 420.06 410.28 -10.08%
EPS 12.16 11.60 13.28 9.64 9.44 45.64 52.36 -20.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.86 1.68 1.53 1.43 4.31 3.87 -10.68%
Adjusted Per Share Value based on latest NOSH - 155,975
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.15 0.98 1.48 0.95 0.79 0.92 0.90 14.94%
EPS 0.12 0.11 0.12 0.08 0.08 0.10 0.11 1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0171 0.0147 0.0134 0.0125 0.0094 0.0084 14.32%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/06 31/03/05 31/03/04 31/03/03 - - - -
Price 1.06 1.42 1.55 0.96 0.00 0.00 0.00 -
P/RPS 0.50 1.33 0.92 0.88 0.00 0.00 0.00 -
P/EPS 8.72 12.24 11.67 9.96 0.00 0.00 0.00 -
EY 11.47 8.17 8.57 10.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.76 0.92 0.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/08/06 06/06/05 31/05/04 29/05/03 31/05/02 20/07/01 20/05/00 -
Price 0.94 1.35 1.44 1.01 0.00 0.00 0.00 -
P/RPS 0.45 1.27 0.85 0.93 0.00 0.00 0.00 -
P/EPS 7.73 11.64 10.84 10.48 0.00 0.00 0.00 -
EY 12.93 8.59 9.22 9.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.73 0.86 0.66 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment