[KENMARK] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.41%
YoY- -12.85%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 188,223 184,497 176,170 163,752 212,742 204,908 168,196 7.76%
PBT 19,455 19,893 18,534 17,792 19,952 19,070 17,772 6.20%
Tax -79 0 0 0 -311 0 0 -
NP 19,376 19,893 18,534 17,792 19,641 19,070 17,772 5.91%
-
NP to SH 19,376 19,893 18,534 17,792 19,641 19,070 17,772 5.91%
-
Tax Rate 0.41% 0.00% 0.00% 0.00% 1.56% 0.00% 0.00% -
Total Cost 168,847 164,604 157,636 145,960 193,101 185,837 150,424 7.98%
-
Net Worth 195,703 218,493 173,171 168,018 498,141 160,309 155,251 16.64%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 195,703 218,493 173,171 168,018 498,141 160,309 155,251 16.64%
NOSH 138,796 156,066 117,007 38,983 118,605 39,004 39,007 132.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.29% 10.78% 10.52% 10.87% 9.23% 9.31% 10.57% -
ROE 9.90% 9.10% 10.70% 10.59% 3.94% 11.90% 11.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 135.61 118.22 150.56 420.06 179.37 525.34 431.18 -53.65%
EPS 13.96 12.75 15.84 45.64 16.56 48.89 45.56 -54.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.48 4.31 4.20 4.11 3.98 -49.83%
Adjusted Per Share Value based on latest NOSH - 38,983
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.05 1.03 0.99 0.92 1.19 1.15 0.94 7.63%
EPS 0.11 0.11 0.10 0.10 0.11 0.11 0.10 6.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0122 0.0097 0.0094 0.0279 0.009 0.0087 16.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 24/08/01 20/07/01 - 24/11/00 21/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment