[KENMARK] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -77.35%
YoY- -12.85%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 188,223 138,373 88,085 40,938 212,742 153,681 84,098 70.85%
PBT 19,455 14,920 9,267 4,448 19,952 14,303 8,886 68.36%
Tax -79 0 0 0 -311 0 0 -
NP 19,376 14,920 9,267 4,448 19,641 14,303 8,886 67.91%
-
NP to SH 19,376 14,920 9,267 4,448 19,641 14,303 8,886 67.91%
-
Tax Rate 0.41% 0.00% 0.00% 0.00% 1.56% 0.00% 0.00% -
Total Cost 168,847 123,453 78,818 36,490 193,101 139,378 75,212 71.19%
-
Net Worth 195,703 218,493 173,171 168,018 498,141 160,309 155,251 16.64%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 195,703 218,493 173,171 168,018 498,141 160,309 155,251 16.64%
NOSH 138,796 156,066 117,007 38,983 118,605 39,004 39,007 132.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.29% 10.78% 10.52% 10.87% 9.23% 9.31% 10.57% -
ROE 9.90% 6.83% 5.35% 2.65% 3.94% 8.92% 5.72% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 135.61 88.66 75.28 105.01 179.37 394.01 215.59 -26.52%
EPS 13.96 9.56 7.92 11.41 16.56 36.67 22.78 -27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.48 4.31 4.20 4.11 3.98 -49.83%
Adjusted Per Share Value based on latest NOSH - 38,983
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.05 0.77 0.49 0.23 1.19 0.86 0.47 70.64%
EPS 0.11 0.08 0.05 0.02 0.11 0.08 0.05 68.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0122 0.0097 0.0094 0.0279 0.009 0.0087 16.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 24/08/01 20/07/01 - 24/11/00 21/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment