[AMTEL] YoY Annualized Quarter Result on 31-Aug-1999 [#3]

Announcement Date
28-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
31-Aug-1999 [#3]
Profit Trend
QoQ--%
YoY- -40.4%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 116,181 126,941 239,168 238,233 0.74%
PBT 2,818 3,001 -30,896 6,418 0.85%
Tax -941 -1,681 30,896 -56 -2.86%
NP 1,877 1,320 0 6,362 1.26%
-
NP to SH 1,877 1,320 -21,624 6,362 1.26%
-
Tax Rate 33.39% 56.01% - 0.87% -
Total Cost 114,304 125,621 239,168 231,871 0.73%
-
Net Worth 37,395 34,109 45,432 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 37,395 34,109 45,432 0 -100.00%
NOSH 41,904 31,428 31,399 31,401 -0.29%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 1.62% 1.04% 0.00% 2.67% -
ROE 5.02% 3.87% -47.60% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 277.25 403.90 761.69 758.66 1.04%
EPS 4.48 4.20 -68.87 20.26 1.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8924 1.0853 1.4469 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,385
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 118.21 129.16 243.34 242.39 0.74%
EPS 1.91 1.34 -22.00 6.47 1.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3805 0.347 0.4622 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/02 30/08/01 30/08/00 - -
Price 1.20 1.62 3.70 0.00 -
P/RPS 0.43 0.40 0.49 0.00 -100.00%
P/EPS 26.79 38.57 -5.37 0.00 -100.00%
EY 3.73 2.59 -18.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.49 2.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 17/10/02 17/10/01 30/10/00 28/10/99 -
Price 0.98 2.01 2.50 0.00 -
P/RPS 0.35 0.50 0.33 0.00 -100.00%
P/EPS 21.87 47.86 -3.63 0.00 -100.00%
EY 4.57 2.09 -27.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.85 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment