[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-1999 [#3]

Announcement Date
28-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
31-Aug-1999 [#3]
Profit Trend
QoQ--%
YoY- -40.4%
Quarter Report
View:
Show?
Cumulative Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 135,347 70,210 345,568 238,233 0 0 0 -100.00%
PBT 275 108 7,020 6,418 0 0 0 -100.00%
Tax 725 739 516 -56 0 0 0 -100.00%
NP 1,000 847 7,536 6,362 0 0 0 -100.00%
-
NP to SH 1,000 847 7,536 6,362 0 0 0 -100.00%
-
Tax Rate -263.64% -684.26% -7.35% 0.87% - - - -
Total Cost 134,347 69,363 338,032 231,871 0 0 0 -100.00%
-
Net Worth 62,532 0 0 0 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 62,532 0 0 0 0 0 0 -100.00%
NOSH 31,347 31,370 31,400 31,401 29,985 29,985 29,985 -0.04%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 0.74% 1.21% 2.18% 2.67% 0.00% 0.00% 0.00% -
ROE 1.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 431.76 223.81 1,100.54 758.66 0.00 0.00 0.00 -100.00%
EPS 3.19 2.70 24.00 20.26 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9948 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,385
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 137.71 71.43 351.60 242.39 0.00 0.00 0.00 -100.00%
EPS 1.02 0.86 7.67 6.47 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6362 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 4.92 5.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 2.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 154.23 190.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.65 0.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 28/07/00 21/04/00 28/01/00 28/10/99 - - - -
Price 3.98 5.05 3.64 0.00 0.00 0.00 0.00 -
P/RPS 0.92 2.26 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 124.76 187.04 15.17 0.00 0.00 0.00 0.00 -100.00%
EY 0.80 0.53 6.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment