[HIGHTEC] YoY Annualized Quarter Result on 31-Jan-2012 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -151.57%
YoY- -157.75%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
Revenue 25,108 18,680 17,856 22,364 27,384 15,508 19,884 4.77%
PBT 8,980 428 -1,564 -1,156 2,428 -2,440 596 71.97%
Tax -2,532 -276 -260 -332 -212 -140 -176 70.39%
NP 6,448 152 -1,824 -1,488 2,216 -2,580 420 72.62%
-
NP to SH 6,448 152 -1,824 -1,312 2,272 -2,492 460 69.51%
-
Tax Rate 28.20% 64.49% - - 8.73% - 29.53% -
Total Cost 18,660 18,528 19,680 23,852 25,168 18,088 19,464 -0.83%
-
Net Worth 76,849 71,667 62,377 50,304 51,657 48,740 49,338 9.26%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
Div 2,924 3,039 2,918 2,915 - - - -
Div Payout % 45.35% 2,000.00% 0.00% 0.00% - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
Net Worth 76,849 71,667 62,377 50,304 51,657 48,740 49,338 9.26%
NOSH 36,553 37,999 36,480 36,444 37,615 36,647 37,096 -0.29%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
NP Margin 25.68% 0.81% -10.22% -6.65% 8.09% -16.64% 2.11% -
ROE 8.39% 0.21% -2.92% -2.61% 4.40% -5.11% 0.93% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
RPS 68.69 49.16 48.95 61.36 72.80 42.32 53.60 5.08%
EPS 17.64 0.40 -5.00 -3.60 6.04 -6.80 1.24 70.01%
DPS 8.00 8.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 2.1024 1.886 1.7099 1.3803 1.3733 1.33 1.33 9.58%
Adjusted Per Share Value based on latest NOSH - 36,444
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
RPS 21.47 15.97 15.27 19.12 23.41 13.26 17.00 4.77%
EPS 5.51 0.13 -1.56 -1.12 1.94 -2.13 0.39 69.78%
DPS 2.50 2.60 2.50 2.49 0.00 0.00 0.00 -
NAPS 0.657 0.6127 0.5333 0.4301 0.4416 0.4167 0.4218 9.26%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 30/01/09 29/01/10 -
Price 0.885 1.16 0.96 1.06 0.865 0.75 0.82 -
P/RPS 1.29 2.36 1.96 1.73 1.19 1.77 1.53 -3.35%
P/EPS 5.02 290.00 -19.20 -29.44 14.32 -11.03 66.13 -40.27%
EY 19.93 0.34 -5.21 -3.40 6.98 -9.07 1.51 67.48%
DY 9.04 6.90 8.33 7.55 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.56 0.77 0.63 0.56 0.62 -7.48%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 CAGR
Date 31/03/15 28/03/14 29/03/13 28/03/12 23/03/11 30/03/09 26/03/10 -
Price 0.925 1.00 0.90 0.83 0.75 0.73 0.77 -
P/RPS 1.35 2.03 1.84 1.35 1.03 1.73 1.44 -1.28%
P/EPS 5.24 250.00 -18.00 -23.06 12.42 -10.74 62.10 -38.99%
EY 19.07 0.40 -5.56 -4.34 8.05 -9.32 1.61 63.90%
DY 8.65 8.00 8.89 9.64 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.53 0.60 0.55 0.55 0.58 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment