[ATLAN] YoY Annualized Quarter Result on 31-Aug-1999 [#2]

Announcement Date
28-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
31-Aug-1999 [#2]
Profit Trend
QoQ--%
YoY- 70.6%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 42,044 37,462 54,670 41,990 33,390 -0.23%
PBT 4,408 -1,438 -2,124 -892 -3,536 -
Tax -1,538 1,438 2,124 892 3,536 -
NP 2,870 0 0 0 0 -100.00%
-
NP to SH 2,870 -1,112 -1,840 -876 -2,980 -
-
Tax Rate 34.89% - - - - -
Total Cost 39,174 37,462 54,670 41,990 33,390 -0.16%
-
Net Worth 21,345 20,625 23,398 23,519 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 21,345 20,625 23,398 23,519 0 -100.00%
NOSH 17,937 17,935 17,726 17,042 17,048 -0.05%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 6.83% 0.00% 0.00% 0.00% 0.00% -
ROE 13.45% -5.39% -7.86% -3.72% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 234.39 208.87 308.41 246.38 195.86 -0.18%
EPS 16.00 -6.20 -10.38 -5.14 -17.48 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.32 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,075
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 16.57 14.76 21.55 16.55 13.16 -0.23%
EPS 1.13 -0.44 -0.73 -0.35 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0813 0.0922 0.0927 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 30/08/01 30/08/00 - - -
Price 4.90 3.98 6.60 0.00 0.00 -
P/RPS 2.09 1.91 2.14 0.00 0.00 -100.00%
P/EPS 30.63 -64.19 -63.58 0.00 0.00 -100.00%
EY 3.27 -1.56 -1.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 3.46 5.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 15/10/02 19/10/01 31/10/00 28/10/99 - -
Price 4.58 2.94 4.20 0.00 0.00 -
P/RPS 1.95 1.41 1.36 0.00 0.00 -100.00%
P/EPS 28.63 -47.42 -40.46 0.00 0.00 -100.00%
EY 3.49 -2.11 -2.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 2.56 3.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment