[AASIA] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
05-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 35.81%
YoY- -70.19%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 92,885 102,150 81,550 74,578 106,120 102,016 0.09%
PBT -23,148 -9,398 9,613 4,553 11,230 14,705 -
Tax -2,468 -1,261 -3,074 -1,405 -672 -5,837 0.90%
NP -25,616 -10,660 6,538 3,148 10,558 8,868 -
-
NP to SH -25,616 -10,660 6,538 3,148 10,558 8,868 -
-
Tax Rate - - 31.98% 30.86% 5.98% 39.69% -
Total Cost 118,501 112,810 75,012 71,430 95,561 93,148 -0.25%
-
Net Worth 82,851 124,101 131,845 97,659 91,464 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 82,851 124,101 131,845 97,659 91,464 0 -100.00%
NOSH 120,074 119,328 80,393 53,659 39,594 39,123 -1.17%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -27.58% -10.44% 8.02% 4.22% 9.95% 8.69% -
ROE -30.92% -8.59% 4.96% 3.22% 11.54% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 77.36 85.60 101.44 138.99 268.01 260.75 1.28%
EPS 21.33 -8.93 8.13 5.87 26.67 22.67 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 1.04 1.64 1.82 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,260
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.42 14.75 11.78 10.77 15.33 14.73 0.09%
EPS -3.70 -1.54 0.94 0.45 1.53 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1792 0.1904 0.1411 0.1321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.85 1.00 1.08 1.90 0.00 0.00 -
P/RPS 1.10 1.17 1.06 1.37 0.00 0.00 -100.00%
P/EPS -3.98 -11.19 13.28 32.39 0.00 0.00 -100.00%
EY -25.10 -8.93 7.53 3.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.96 0.66 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 26/11/02 27/11/01 05/12/00 24/11/99 - -
Price 0.92 1.01 1.48 1.48 0.00 0.00 -
P/RPS 1.19 1.18 1.46 1.06 0.00 0.00 -100.00%
P/EPS -4.31 -11.31 18.20 25.23 0.00 0.00 -100.00%
EY -23.19 -8.84 5.50 3.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.97 0.90 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment