[AASIA] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
05-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 341.91%
YoY- -63.75%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 16,196 8,332 22,527 18,994 18,264 28,676 20,985 0.26%
PBT -1,506 -2,531 -438 1,691 451 1,273 6,578 -
Tax 1,506 2,531 1,853 -489 -179 -386 -1,460 -
NP 0 0 1,415 1,202 272 887 5,118 -
-
NP to SH -1,557 -2,535 1,415 1,202 272 887 5,118 -
-
Tax Rate - - - 28.92% 39.69% 30.32% 22.20% -
Total Cost 16,196 8,332 21,112 17,792 17,992 27,789 15,867 -0.02%
-
Net Worth 124,559 121,996 84,937 95,114 92,868 96,360 94,821 -0.27%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,705 - - - - -
Div Payout % - - 191.17% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 124,559 121,996 84,937 95,114 92,868 96,360 94,821 -0.27%
NOSH 81,947 79,218 54,100 52,260 38,857 40,318 40,178 -0.72%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 6.28% 6.33% 1.49% 3.09% 24.39% -
ROE -1.25% -2.08% 1.67% 1.26% 0.29% 0.92% 5.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.76 10.52 41.64 36.34 47.00 71.12 52.23 0.99%
EPS -1.90 -3.20 1.80 2.30 0.70 2.20 9.60 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.54 1.57 1.82 2.39 2.39 2.36 0.44%
Adjusted Per Share Value based on latest NOSH - 52,260
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.34 1.20 3.25 2.74 2.64 4.14 3.03 0.26%
EPS -0.22 -0.37 0.20 0.17 0.04 0.13 0.74 -
DPS 0.00 0.00 0.39 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.1762 0.1227 0.1374 0.1341 0.1392 0.137 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.22 1.14 1.30 1.90 4.50 5.70 0.00 -
P/RPS 6.17 10.84 3.12 5.23 9.57 8.01 0.00 -100.00%
P/EPS -64.21 -35.63 49.70 82.61 642.86 259.09 0.00 -100.00%
EY -1.56 -2.81 2.01 1.21 0.16 0.39 0.00 -100.00%
DY 0.00 0.00 3.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.83 1.04 1.88 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 24/05/01 28/02/01 05/12/00 29/08/00 25/05/00 29/02/00 -
Price 1.23 1.32 1.28 1.48 2.70 4.88 3.54 -
P/RPS 6.22 12.55 3.07 4.07 5.74 6.86 6.78 0.08%
P/EPS -64.74 -41.25 48.94 64.35 385.71 221.82 27.79 -
EY -1.54 -2.42 2.04 1.55 0.26 0.45 3.60 -
DY 0.00 0.00 3.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.86 0.82 0.81 1.13 2.04 1.50 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment