[AASIA] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
05-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -22.04%
YoY- -31.22%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 66,049 68,117 88,461 86,919 95,235 95,675 92,503 0.34%
PBT -2,784 -827 2,977 9,993 11,898 14,689 17,081 -
Tax 5,401 3,716 799 -2,514 -2,305 -2,491 -3,564 -
NP 2,617 2,889 3,776 7,479 9,593 12,198 13,517 1.67%
-
NP to SH -1,475 354 3,776 7,479 9,593 12,198 13,517 -
-
Tax Rate - - -26.84% 25.16% 19.37% 16.96% 20.87% -
Total Cost 63,432 65,228 84,685 79,440 85,642 83,477 78,986 0.22%
-
Net Worth 124,559 121,996 84,937 95,114 92,868 96,360 94,821 -0.27%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,705 2,705 2,705 - - - 2,005 -0.30%
Div Payout % 0.00% 764.12% 71.64% - - - 14.84% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 124,559 121,996 84,937 95,114 92,868 96,360 94,821 -0.27%
NOSH 81,947 79,218 54,100 52,260 38,857 40,318 40,178 -0.72%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.96% 4.24% 4.27% 8.60% 10.07% 12.75% 14.61% -
ROE -1.18% 0.29% 4.45% 7.86% 10.33% 12.66% 14.26% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 80.60 85.99 163.51 166.32 245.09 237.30 230.23 1.07%
EPS -1.80 0.45 6.98 14.31 24.69 30.25 33.64 -
DPS 3.30 3.41 5.00 0.00 0.00 0.00 4.99 0.42%
NAPS 1.52 1.54 1.57 1.82 2.39 2.39 2.36 0.44%
Adjusted Per Share Value based on latest NOSH - 52,260
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.01 10.32 13.40 13.17 14.43 14.50 14.02 0.34%
EPS -0.22 0.05 0.57 1.13 1.45 1.85 2.05 -
DPS 0.41 0.41 0.41 0.00 0.00 0.00 0.30 -0.31%
NAPS 0.1887 0.1848 0.1287 0.1441 0.1407 0.146 0.1437 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.22 1.14 1.30 1.90 4.50 5.70 0.00 -
P/RPS 1.51 1.33 0.80 1.14 1.84 2.40 0.00 -100.00%
P/EPS -67.78 255.11 18.63 13.28 18.23 18.84 0.00 -100.00%
EY -1.48 0.39 5.37 7.53 5.49 5.31 0.00 -100.00%
DY 2.71 3.00 3.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.74 0.83 1.04 1.88 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 24/05/01 28/02/01 05/12/00 29/08/00 - - -
Price 1.23 1.32 1.28 1.48 2.70 0.00 0.00 -
P/RPS 1.53 1.54 0.78 0.89 1.10 0.00 0.00 -100.00%
P/EPS -68.34 295.39 18.34 10.34 10.94 0.00 0.00 -100.00%
EY -1.46 0.34 5.45 9.67 9.14 0.00 0.00 -100.00%
DY 2.68 2.59 3.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.86 0.82 0.81 1.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment