[PLB] YoY Annualized Quarter Result on 31-Aug-2011 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
24-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
QoQ- 44.47%
YoY- 58.31%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 191,730 229,738 152,726 88,007 101,470 109,333 170,368 1.98%
PBT 19,317 18,287 15,669 7,386 5,001 -5,796 3,822 30.98%
Tax -6,936 -7,209 -5,810 -312 -302 -413 -405 60.51%
NP 12,381 11,078 9,859 7,074 4,699 -6,209 3,417 23.92%
-
NP to SH 12,808 12,553 10,870 7,127 4,502 -6,064 3,281 25.46%
-
Tax Rate 35.91% 39.42% 37.08% 4.22% 6.04% - 10.60% -
Total Cost 179,349 218,660 142,867 80,933 96,771 115,542 166,951 1.20%
-
Net Worth 138,842 127,337 115,026 101,902 98,583 97,806 110,868 3.81%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div 8,215 - - - - - - -
Div Payout % 64.14% - - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 138,842 127,337 115,026 101,902 98,583 97,806 110,868 3.81%
NOSH 82,155 82,153 82,161 82,179 82,153 85,049 90,137 -1.53%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 6.46% 4.82% 6.46% 8.04% 4.63% -5.68% 2.01% -
ROE 9.22% 9.86% 9.45% 6.99% 4.57% -6.20% 2.96% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 233.38 279.65 185.88 107.09 123.51 128.55 189.01 3.57%
EPS 15.59 15.28 13.23 8.67 5.48 -7.13 3.64 27.42%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.55 1.40 1.24 1.20 1.15 1.23 5.43%
Adjusted Per Share Value based on latest NOSH - 82,156
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 169.73 203.37 135.20 77.91 89.83 96.79 150.82 1.98%
EPS 11.34 11.11 9.62 6.31 3.99 -5.37 2.90 25.50%
DPS 7.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2291 1.1272 1.0183 0.9021 0.8727 0.8658 0.9815 3.81%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 1.60 1.17 1.07 0.865 0.88 0.93 1.14 -
P/RPS 0.69 0.42 0.58 0.81 0.71 0.72 0.60 2.35%
P/EPS 10.26 7.66 8.09 9.97 16.06 -13.04 31.32 -16.96%
EY 9.74 13.06 12.36 10.03 6.23 -7.67 3.19 20.43%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.75 0.76 0.70 0.73 0.81 0.93 0.35%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 28/10/14 28/10/13 30/10/12 24/10/11 28/10/10 26/10/09 30/10/08 -
Price 1.60 1.21 1.04 0.85 0.92 0.94 0.88 -
P/RPS 0.69 0.43 0.56 0.79 0.74 0.73 0.47 6.60%
P/EPS 10.26 7.92 7.86 9.80 16.79 -13.18 24.18 -13.30%
EY 9.74 12.63 12.72 10.20 5.96 -7.59 4.14 15.31%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.78 0.74 0.69 0.77 0.82 0.72 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment