[PLB] QoQ Quarter Result on 31-Aug-2011 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
24-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
QoQ- 1244.31%
YoY- 65.05%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 28,648 28,717 38,333 30,939 29,745 13,313 14,010 61.03%
PBT 3,369 1,858 1,803 3,558 36 647 3,147 4.64%
Tax -1,067 -580 -593 -99 219 -320 -112 348.78%
NP 2,302 1,278 1,210 3,459 255 327 3,035 -16.81%
-
NP to SH 2,362 1,432 1,351 3,428 255 386 3,060 -15.83%
-
Tax Rate 31.67% 31.22% 32.89% 2.78% -608.33% 49.46% 3.56% -
Total Cost 26,346 27,439 37,123 27,480 29,490 12,986 10,975 79.18%
-
Net Worth 108,258 107,811 106,267 101,874 98,709 99,374 98,445 6.53%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 108,258 107,811 106,267 101,874 98,709 99,374 98,445 6.53%
NOSH 82,013 82,298 82,378 82,156 82,258 82,127 82,037 -0.01%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 8.04% 4.45% 3.16% 11.18% 0.86% 2.46% 21.66% -
ROE 2.18% 1.33% 1.27% 3.36% 0.26% 0.39% 3.11% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 34.93 34.89 46.53 37.66 36.16 16.21 17.08 61.04%
EPS 2.88 1.74 1.64 4.17 0.31 0.47 3.73 -15.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.29 1.24 1.20 1.21 1.20 6.55%
Adjusted Per Share Value based on latest NOSH - 82,156
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 25.36 25.42 33.93 27.39 26.33 11.79 12.40 61.05%
EPS 2.09 1.27 1.20 3.03 0.23 0.34 2.71 -15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9584 0.9544 0.9407 0.9018 0.8738 0.8797 0.8715 6.53%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.88 0.91 0.91 0.865 0.89 0.91 0.90 -
P/RPS 2.52 2.61 1.96 2.30 2.46 5.61 5.27 -38.82%
P/EPS 30.56 52.30 55.49 20.73 287.10 193.62 24.13 17.04%
EY 3.27 1.91 1.80 4.82 0.35 0.52 4.14 -14.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.71 0.70 0.74 0.75 0.75 -7.23%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 26/01/11 -
Price 1.06 0.89 0.89 0.85 0.91 0.90 0.95 -
P/RPS 3.03 2.55 1.91 2.26 2.52 5.55 5.56 -33.25%
P/EPS 36.81 51.15 54.27 20.37 293.55 191.49 25.47 27.79%
EY 2.72 1.96 1.84 4.91 0.34 0.52 3.93 -21.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.69 0.69 0.76 0.74 0.79 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment