[OCR] YoY Annualized Quarter Result on 31-Oct-2008 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- -307.3%
YoY- -259.09%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Revenue 40,720 21,212 12,752 19,080 25,008 25,008 28,020 7.75%
PBT 668 1,016 -4,500 -3,792 -1,056 -1,056 -2,776 -
Tax 0 0 0 0 0 0 0 -
NP 668 1,016 -4,500 -3,792 -1,056 -1,056 -2,776 -
-
NP to SH 668 1,016 -4,500 -3,792 -1,056 -1,056 -2,776 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 40,052 20,196 17,252 22,872 26,064 26,064 30,796 5.39%
-
Net Worth 44,533 13,109 14,011 16,074 17,737 0 21,067 16.13%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Net Worth 44,533 13,109 14,011 16,074 17,737 0 21,067 16.13%
NOSH 139,166 40,967 41,209 41,217 41,250 41,250 41,309 27.47%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
NP Margin 1.64% 4.79% -35.29% -19.87% -4.22% -4.22% -9.91% -
ROE 1.50% 7.75% -32.12% -23.59% -5.95% 0.00% -13.18% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
RPS 29.26 51.78 30.94 46.29 60.63 60.63 67.83 -15.47%
EPS 0.48 2.48 -10.92 -9.20 -2.56 -2.56 -6.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.34 0.39 0.43 0.00 0.51 -8.89%
Adjusted Per Share Value based on latest NOSH - 41,217
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
RPS 1.22 0.63 0.38 0.57 0.75 0.75 0.84 7.74%
EPS 0.02 0.03 -0.13 -0.11 -0.03 -0.03 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0039 0.0042 0.0048 0.0053 0.00 0.0063 16.10%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/12/07 31/10/06 -
Price 0.17 0.36 0.19 0.23 0.49 0.45 0.39 -
P/RPS 0.58 0.70 0.61 0.50 0.81 0.74 0.57 0.34%
P/EPS 35.42 14.52 -1.74 -2.50 -19.14 -17.58 -5.80 -
EY 2.82 6.89 -57.47 -40.00 -5.22 -5.69 -17.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.13 0.56 0.59 1.14 0.00 0.76 -6.95%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Date 22/12/11 28/12/10 23/12/09 22/12/08 31/12/07 - 28/12/06 -
Price 0.19 0.35 0.23 0.40 0.45 0.00 0.38 -
P/RPS 0.65 0.68 0.74 0.86 0.74 0.00 0.56 3.02%
P/EPS 39.58 14.11 -2.11 -4.35 -17.58 0.00 -5.65 -
EY 2.53 7.09 -47.48 -23.00 -5.69 0.00 -17.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.09 0.68 1.03 1.05 0.00 0.75 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment