[KPPROP] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 42.23%
YoY- 24.15%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 36,544 28,380 31,040 31,176 40,288 38,060 26,348 5.59%
PBT 2,688 -4,232 136 -2,144 -1,852 172 -2,532 -
Tax -2,280 -28 16 260 -632 -912 2,532 -
NP 408 -4,260 152 -1,884 -2,484 -740 0 -
-
NP to SH 408 -4,152 156 -1,884 -2,484 -740 -2,972 -
-
Tax Rate 84.82% - -11.76% - - 530.23% - -
Total Cost 36,136 32,640 30,888 33,060 42,772 38,800 26,348 5.40%
-
Net Worth 34,272 43,843 45,809 44,748 47,388 50,191 53,393 -7.11%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 34,272 43,843 45,809 44,748 47,388 50,191 53,393 -7.11%
NOSH 340,000 39,923 38,999 39,915 40,064 40,217 30,080 49.75%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.12% -15.01% 0.49% -6.04% -6.17% -1.94% 0.00% -
ROE 1.19% -9.47% 0.34% -4.21% -5.24% -1.47% -5.57% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.75 71.09 79.59 78.11 100.56 94.64 87.59 -29.48%
EPS 0.12 -10.40 0.40 -4.72 -6.20 -1.84 -9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 1.0982 1.1746 1.1211 1.1828 1.248 1.775 -37.97%
Adjusted Per Share Value based on latest NOSH - 39,915
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.30 4.89 5.35 5.37 6.94 6.56 4.54 5.60%
EPS 0.07 -0.72 0.03 -0.32 -0.43 -0.13 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0756 0.079 0.0771 0.0817 0.0865 0.092 -7.10%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.05 0.10 0.09 0.06 0.06 0.07 0.16 -
P/RPS 0.47 0.14 0.11 0.08 0.06 0.07 0.18 17.32%
P/EPS 41.67 -0.96 22.50 -1.27 -0.97 -3.80 -1.62 -
EY 2.40 -104.00 4.44 -78.67 -103.33 -26.29 -61.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.09 0.08 0.05 0.05 0.06 0.09 33.04%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 29/08/06 29/08/05 01/09/04 17/10/03 22/08/02 -
Price 0.05 0.14 0.09 0.09 0.05 0.08 0.16 -
P/RPS 0.47 0.20 0.11 0.12 0.05 0.08 0.18 17.32%
P/EPS 41.67 -1.35 22.50 -1.91 -0.81 -4.35 -1.62 -
EY 2.40 -74.29 4.44 -52.44 -124.00 -23.00 -61.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.13 0.08 0.08 0.04 0.06 0.09 33.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment