[KPPROP] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -75.32%
YoY- 61.39%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 248,206 227,118 48,460 64,230 14,552 37,680 21,320 50.49%
PBT 85,190 52,558 4,042 -3,590 -11,508 2,208 3,324 71.62%
Tax -22,906 -14,118 -1,350 -856 -6 -1,556 -884 71.93%
NP 62,284 38,440 2,692 -4,446 -11,514 652 2,440 71.50%
-
NP to SH 62,254 38,434 2,692 -4,446 -11,514 652 2,440 71.49%
-
Tax Rate 26.89% 26.86% 33.40% - - 70.47% 26.59% -
Total Cost 185,922 188,678 45,768 68,676 26,066 37,028 18,880 46.35%
-
Net Worth 485,185 294,675 56,972 52,185 49,420 58,185 51,109 45.46%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 485,185 294,675 56,972 52,185 49,420 58,185 51,109 45.46%
NOSH 400,142 200,142 552,440 552,440 528,000 528,000 435,714 -1.40%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 25.09% 16.93% 5.56% -6.92% -79.12% 1.73% 11.44% -
ROE 12.83% 13.04% 4.73% -8.52% -23.30% 1.12% 4.77% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 66.50 129.48 8.77 11.96 2.76 7.14 4.89 54.43%
EPS 16.68 21.92 0.48 -0.82 -2.14 0.12 0.56 75.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.68 0.1031 0.0972 0.0936 0.1102 0.1173 49.26%
Adjusted Per Share Value based on latest NOSH - 552,440
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 45.95 42.05 8.97 11.89 2.69 6.98 3.95 50.47%
EPS 11.53 7.12 0.50 -0.82 -2.13 0.12 0.45 71.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8983 0.5456 0.1055 0.0966 0.0915 0.1077 0.0946 45.46%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.785 0.69 0.175 0.21 0.12 0.105 0.09 -
P/RPS 1.18 0.53 2.00 1.76 4.35 1.47 1.84 -7.13%
P/EPS 4.71 3.15 35.92 -25.36 -5.50 85.03 16.07 -18.48%
EY 21.25 31.76 2.78 -3.94 -18.17 1.18 6.22 22.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 1.70 2.16 1.28 0.95 0.77 -4.06%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 25/11/19 27/11/18 27/11/17 29/11/16 27/11/15 -
Price 0.62 0.65 0.18 0.155 0.115 0.09 0.10 -
P/RPS 0.93 0.50 2.05 1.30 4.17 1.26 2.04 -12.26%
P/EPS 3.72 2.97 36.95 -18.72 -5.27 72.88 17.86 -22.98%
EY 26.90 33.71 2.71 -5.34 -18.96 1.37 5.60 29.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 1.75 1.59 1.23 0.82 0.85 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment