[KPPROP] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -320.22%
YoY- -1865.95%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 227,118 48,460 64,230 14,552 37,680 21,320 8,278 73.58%
PBT 52,558 4,042 -3,590 -11,508 2,208 3,324 -3,416 -
Tax -14,118 -1,350 -856 -6 -1,556 -884 -2 337.39%
NP 38,440 2,692 -4,446 -11,514 652 2,440 -3,418 -
-
NP to SH 38,434 2,692 -4,446 -11,514 652 2,440 -3,418 -
-
Tax Rate 26.86% 33.40% - - 70.47% 26.59% - -
Total Cost 188,678 45,768 68,676 26,066 37,028 18,880 11,696 58.89%
-
Net Worth 294,675 56,972 52,185 49,420 58,185 51,109 50,071 34.33%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 294,675 56,972 52,185 49,420 58,185 51,109 50,071 34.33%
NOSH 200,142 552,440 552,440 528,000 528,000 435,714 440,000 -12.29%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.93% 5.56% -6.92% -79.12% 1.73% 11.44% -41.29% -
ROE 13.04% 4.73% -8.52% -23.30% 1.12% 4.77% -6.83% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 129.48 8.77 11.96 2.76 7.14 4.89 1.88 102.33%
EPS 21.92 0.48 -0.82 -2.14 0.12 0.56 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 0.1031 0.0972 0.0936 0.1102 0.1173 0.1138 56.56%
Adjusted Per Share Value based on latest NOSH - 528,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 42.23 9.01 11.94 2.71 7.01 3.96 1.54 73.56%
EPS 7.15 0.50 -0.83 -2.14 0.12 0.45 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5479 0.1059 0.097 0.0919 0.1082 0.095 0.0931 34.33%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.69 0.175 0.21 0.12 0.105 0.09 0.13 -
P/RPS 0.53 2.00 1.76 4.35 1.47 1.84 6.91 -34.79%
P/EPS 3.15 35.92 -25.36 -5.50 85.03 16.07 -16.73 -
EY 31.76 2.78 -3.94 -18.17 1.18 6.22 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.70 2.16 1.28 0.95 0.77 1.14 -15.65%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 25/11/19 27/11/18 27/11/17 29/11/16 27/11/15 27/11/14 -
Price 0.65 0.18 0.155 0.115 0.09 0.10 0.115 -
P/RPS 0.50 2.05 1.30 4.17 1.26 2.04 6.11 -34.08%
P/EPS 2.97 36.95 -18.72 -5.27 72.88 17.86 -14.80 -
EY 33.71 2.71 -5.34 -18.96 1.37 5.60 -6.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.75 1.59 1.23 0.82 0.85 1.01 -14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment