[TWL] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 27.48%
YoY- -1689.92%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Revenue 10,984 9,363 15,703 15,142 12,589 33,136 34,118 -18.62%
PBT -4,127 -6,181 -1,892 -36 -1,388 13,312 -1,540 19.63%
Tax 420 90 -124 -2,015 1,517 -11,069 -167 -
NP -3,707 -6,091 -2,016 -2,051 129 2,243 -1,707 15.14%
-
NP to SH -3,707 -6,091 -2,016 -2,051 129 2,243 -1,707 15.14%
-
Tax Rate - - - - - 83.15% - -
Total Cost 14,691 15,454 17,719 17,193 12,460 30,893 35,825 -14.96%
-
Net Worth 229,057 220,795 204,321 180,487 145,200 92,813 83,534 20.13%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Net Worth 229,057 220,795 204,321 180,487 145,200 92,813 83,534 20.13%
NOSH 441,844 1,471,970 1,362,142 820,400 660,000 382,526 363,191 3.62%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
NP Margin -33.75% -65.05% -12.84% -13.55% 1.02% 6.77% -5.00% -
ROE -1.62% -2.76% -0.99% -1.14% 0.09% 2.42% -2.04% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 2.69 0.64 1.15 1.85 1.91 8.57 9.39 -20.33%
EPS -0.91 -0.41 -0.14 -0.25 0.02 0.58 -0.47 12.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.15 0.15 0.22 0.22 0.24 0.23 17.56%
Adjusted Per Share Value based on latest NOSH - 700,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 0.18 0.15 0.25 0.24 0.20 0.53 0.55 -18.38%
EPS -0.06 -0.10 -0.03 -0.03 0.00 0.04 -0.03 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0353 0.0327 0.0289 0.0232 0.0148 0.0134 20.04%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 31/12/12 -
Price 0.10 0.065 0.05 0.105 0.14 0.225 0.31 -
P/RPS 3.72 10.22 4.34 5.69 7.34 2.63 3.30 2.20%
P/EPS -11.03 -15.71 -33.78 -42.00 716.28 38.79 -65.96 -27.76%
EY -9.06 -6.37 -2.96 -2.38 0.14 2.58 -1.52 38.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.43 0.33 0.48 0.64 0.94 1.35 -30.68%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 29/08/14 29/08/13 28/02/13 -
Price 0.08 0.06 0.05 0.095 0.145 0.22 0.235 -
P/RPS 2.98 9.43 4.34 5.15 7.60 2.57 2.50 3.24%
P/EPS -8.83 -14.50 -33.78 -38.00 741.86 37.93 -50.00 -27.04%
EY -11.33 -6.90 -2.96 -2.63 0.13 2.64 -2.00 37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.40 0.33 0.43 0.66 0.92 1.02 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment