[TWL] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -81.72%
YoY- -81.13%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,133 645 833 3,752 7,490 1,612 2,406 43.47%
PBT 2,374 -8,087 -585 117 752 -2,133 -1,131 -
Tax 90 0 0 0 -112 -12 0 -
NP 2,464 -8,087 -585 117 640 -2,145 -1,131 -
-
NP to SH 2,464 -8,087 -585 117 640 -2,145 -1,131 -
-
Tax Rate -3.79% - - 0.00% 14.89% - - -
Total Cost 1,669 8,732 1,418 3,635 6,850 3,757 3,537 -39.41%
-
Net Worth 220,795 209,146 208,590 208,590 224,700 214,499 177,728 15.57%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 220,795 209,146 208,590 208,590 224,700 214,499 177,728 15.57%
NOSH 1,471,970 1,394,310 1,390,600 1,390,600 1,497,999 1,429,999 807,857 49.23%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 59.62% -1,253.80% -70.23% 3.12% 8.54% -133.06% -47.01% -
ROE 1.12% -3.87% -0.28% 0.06% 0.28% -1.00% -0.64% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.28 0.05 0.06 0.27 0.50 0.11 0.30 -4.49%
EPS 0.17 -0.58 -0.04 0.01 0.05 -0.15 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.15 0.15 0.22 -22.55%
Adjusted Per Share Value based on latest NOSH - 1,390,600
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.07 0.01 0.01 0.06 0.12 0.03 0.04 45.26%
EPS 0.04 -0.13 -0.01 0.00 0.01 -0.03 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0335 0.0334 0.0334 0.0359 0.0343 0.0284 15.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.065 0.05 0.045 0.05 0.05 0.055 0.09 -
P/RPS 23.15 108.09 75.12 18.53 10.00 48.79 30.22 -16.29%
P/EPS 38.83 -8.62 -106.97 594.27 117.03 -36.67 -64.29 -
EY 2.58 -11.60 -0.93 0.17 0.85 -2.73 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.30 0.33 0.33 0.37 0.41 3.22%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 30/05/17 28/02/17 24/11/16 29/08/16 24/05/16 26/02/16 -
Price 0.06 0.065 0.04 0.045 0.05 0.055 0.05 -
P/RPS 21.37 140.51 66.78 16.68 10.00 48.79 16.79 17.46%
P/EPS 35.84 -11.21 -95.08 534.85 117.03 -36.67 -35.71 -
EY 2.79 -8.92 -1.05 0.19 0.85 -2.73 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.27 0.30 0.33 0.37 0.23 44.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment