[ANALABS] YoY Annualized Quarter Result on 30-Apr-2008 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -9.0%
YoY- 11.67%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 138,357 112,956 54,651 42,631 35,403 34,141 32,006 27.61%
PBT 23,246 20,929 11,620 11,019 8,863 4,416 5,347 27.73%
Tax -5,579 -5,540 -2,247 -1,687 -538 -1,713 -1,034 32.41%
NP 17,667 15,389 9,373 9,332 8,325 2,703 4,313 26.47%
-
NP to SH 17,667 15,389 9,373 9,332 8,357 2,699 4,313 26.47%
-
Tax Rate 24.00% 26.47% 19.34% 15.31% 6.07% 38.79% 19.34% -
Total Cost 120,690 97,567 45,278 33,299 27,078 31,438 27,693 27.79%
-
Net Worth 148,706 129,872 115,524 103,292 95,576 88,832 86,400 9.46%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 2,962 2,965 2,679 1,970 1,194 750 599 30.50%
Div Payout % 16.77% 19.27% 28.59% 21.11% 14.30% 27.80% 13.91% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 148,706 129,872 115,524 103,292 95,576 88,832 86,400 9.46%
NOSH 59,245 59,302 59,548 59,706 59,735 60,022 59,999 -0.21%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 12.77% 13.62% 17.15% 21.89% 23.51% 7.92% 13.48% -
ROE 11.88% 11.85% 8.11% 9.03% 8.74% 3.04% 4.99% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 233.53 190.47 91.77 71.40 59.27 56.88 53.34 27.88%
EPS 29.82 25.95 15.74 15.65 13.99 4.50 7.19 26.74%
DPS 5.00 5.00 4.50 3.30 2.00 1.25 1.00 30.75%
NAPS 2.51 2.19 1.94 1.73 1.60 1.48 1.44 9.69%
Adjusted Per Share Value based on latest NOSH - 59,720
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 115.25 94.09 45.52 35.51 29.49 28.44 26.66 27.61%
EPS 14.72 12.82 7.81 7.77 6.96 2.25 3.59 26.49%
DPS 2.47 2.47 2.23 1.64 1.00 0.62 0.50 30.48%
NAPS 1.2387 1.0818 0.9623 0.8604 0.7962 0.74 0.7197 9.46%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 1.55 1.72 0.87 0.91 0.81 0.75 0.82 -
P/RPS 0.66 0.90 0.95 1.27 1.37 1.32 1.54 -13.16%
P/EPS 5.20 6.63 5.53 5.82 5.79 16.68 11.41 -12.27%
EY 19.24 15.09 18.09 17.18 17.27 6.00 8.77 13.98%
DY 3.23 2.91 5.17 3.63 2.47 1.67 1.22 17.60%
P/NAPS 0.62 0.79 0.45 0.53 0.51 0.51 0.57 1.41%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/06/11 29/06/10 30/06/09 27/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.59 1.75 0.90 0.84 1.09 0.73 0.74 -
P/RPS 0.68 0.92 0.98 1.18 1.84 1.28 1.39 -11.22%
P/EPS 5.33 6.74 5.72 5.37 7.79 16.23 10.29 -10.37%
EY 18.75 14.83 17.49 18.61 12.83 6.16 9.71 11.58%
DY 3.14 2.86 5.00 3.93 1.83 1.71 1.35 15.09%
P/NAPS 0.63 0.80 0.46 0.49 0.68 0.49 0.51 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment