[ANALABS] YoY Quarter Result on 30-Apr-2009 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -38.46%
YoY- -16.15%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 29,413 36,133 36,740 13,434 13,296 7,709 8,300 23.45%
PBT 2,449 9,321 5,148 2,030 2,180 1,075 -453 -
Tax 684 -2,198 -1,410 -654 -497 -288 -721 -
NP 3,133 7,123 3,738 1,376 1,683 787 -1,174 -
-
NP to SH 3,133 7,123 3,738 1,376 1,641 817 -1,186 -
-
Tax Rate -27.93% 23.58% 27.39% 32.22% 22.80% 26.79% - -
Total Cost 26,280 29,010 33,002 12,058 11,613 6,922 9,474 18.51%
-
Net Worth 158,707 148,741 129,734 115,062 59,720 95,416 87,899 10.33%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 158,707 148,741 129,734 115,062 59,720 95,416 87,899 10.33%
NOSH 58,780 59,259 59,239 59,310 59,720 59,635 59,795 -0.28%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 10.65% 19.71% 10.17% 10.24% 12.66% 10.21% -14.14% -
ROE 1.97% 4.79% 2.88% 1.20% 2.75% 0.86% -1.35% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 50.04 60.97 62.02 22.65 22.26 12.93 13.88 23.80%
EPS 5.33 12.02 6.31 2.32 2.75 1.37 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.51 2.19 1.94 1.00 1.60 1.47 10.65%
Adjusted Per Share Value based on latest NOSH - 59,310
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 24.50 30.10 30.60 11.19 11.08 6.42 6.91 23.46%
EPS 2.61 5.93 3.11 1.15 1.37 0.68 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.322 1.239 1.0807 0.9585 0.4975 0.7948 0.7322 10.33%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.55 1.55 1.72 0.87 0.91 0.81 0.75 -
P/RPS 3.10 2.54 2.77 3.84 4.09 6.27 5.40 -8.82%
P/EPS 29.08 12.90 27.26 37.50 33.12 59.12 -37.81 -
EY 3.44 7.75 3.67 2.67 3.02 1.69 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.79 0.45 0.91 0.51 0.51 1.86%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/06/12 28/06/11 29/06/10 30/06/09 27/06/08 29/06/07 30/06/06 -
Price 1.52 1.59 1.75 0.90 0.84 1.09 0.73 -
P/RPS 3.04 2.61 2.82 3.97 3.77 8.43 5.26 -8.72%
P/EPS 28.52 13.23 27.73 38.79 30.57 79.56 -36.81 -
EY 3.51 7.56 3.61 2.58 3.27 1.26 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.80 0.46 0.84 0.68 0.50 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment