[ANALABS] YoY Quarter Result on 30-Apr-2008 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -13.36%
YoY- 100.86%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 36,133 36,740 13,434 13,296 7,709 8,300 8,738 26.67%
PBT 9,321 5,148 2,030 2,180 1,075 -453 831 49.58%
Tax -2,198 -1,410 -654 -497 -288 -721 -206 48.34%
NP 7,123 3,738 1,376 1,683 787 -1,174 625 49.98%
-
NP to SH 7,123 3,738 1,376 1,641 817 -1,186 625 49.98%
-
Tax Rate 23.58% 27.39% 32.22% 22.80% 26.79% - 24.79% -
Total Cost 29,010 33,002 12,058 11,613 6,922 9,474 8,113 23.64%
-
Net Worth 148,741 129,734 115,062 59,720 95,416 87,899 60,170 16.27%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 148,741 129,734 115,062 59,720 95,416 87,899 60,170 16.27%
NOSH 59,259 59,239 59,310 59,720 59,635 59,795 60,170 -0.25%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 19.71% 10.17% 10.24% 12.66% 10.21% -14.14% 7.15% -
ROE 4.79% 2.88% 1.20% 2.75% 0.86% -1.35% 1.04% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 60.97 62.02 22.65 22.26 12.93 13.88 14.52 27.00%
EPS 12.02 6.31 2.32 2.75 1.37 -1.98 1.04 50.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.19 1.94 1.00 1.60 1.47 1.00 16.56%
Adjusted Per Share Value based on latest NOSH - 59,720
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 30.10 30.60 11.19 11.08 6.42 6.91 7.28 26.67%
EPS 5.93 3.11 1.15 1.37 0.68 -0.99 0.52 50.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.239 1.0807 0.9585 0.4975 0.7948 0.7322 0.5012 16.27%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 1.55 1.72 0.87 0.91 0.81 0.75 0.82 -
P/RPS 2.54 2.77 3.84 4.09 6.27 5.40 5.65 -12.46%
P/EPS 12.90 27.26 37.50 33.12 59.12 -37.81 78.94 -26.04%
EY 7.75 3.67 2.67 3.02 1.69 -2.64 1.27 35.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 0.45 0.91 0.51 0.51 0.82 -4.55%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/06/11 29/06/10 30/06/09 27/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.59 1.75 0.90 0.84 1.09 0.73 0.74 -
P/RPS 2.61 2.82 3.97 3.77 8.43 5.26 5.10 -10.55%
P/EPS 13.23 27.73 38.79 30.57 79.56 -36.81 71.24 -24.45%
EY 7.56 3.61 2.58 3.27 1.26 -2.72 1.40 32.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.46 0.84 0.68 0.50 0.74 -2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment